NOTTINGHAM PLACE AS

7052 TRONDHEIM

Finances

Return on Equity

1,43 %

Current Ratio

1,45

Debt-to-Equity Ratio

5,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	246 000	98 000	2 250 000	0
Net Income	17 000	−91 000	80 000	22 000
Total Assets	7 757 000	2 515 000	4 262 000	2 394 000
Total Equity	1 185 000	1 168 000	1 259 000	1 178 000

Income (NOK)	2022	2021	2020	2019
Revenue	246 000	98 000	2 250 000	0
Expenditure	198 000	255 000	2 202 000	62 000
Operating Profit	48 000	−157 000	49 000	−62 000
Financial Income	132 000	128 000	131 000	129 000
Financial Costs	158 000	87 000	77 000	38 000
Financial Balance	−26 000	41 000	54 000	91 000
Earnings Before Tax	22 000	−116 000	103 000	28 000
Tax	5 000	−26 000	23 000	6 000
Net Income	17 000	−91 000	80 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 631 000	2 294 000	2 390 000	2 282 000
Total Current Assets	126 000	221 000	1 872 000	112 000
Total Assets	7 757 000	2 515 000	4 262 000	2 394 000
Total Retained Equity	191 000	173 000	264 000	184 000
Total Equity	1 185 000	1 168 000	1 259 000	1 178 000
Total Long-Term Debt	6 485 000	1 289 000	3 001 000	1 214 000
Total Current Debt	87 000	58 000	2 000	1 000
Total Equity and Debt	7 757 000	2 515 000	4 262 000	2 394 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	2 250 000	0
Other Income	246 000	98 000	0	0
Revenue	246 000	98 000	2 250 000	0
Cost of Goods Sold	18 000	48 000	2 011 000	0
Salary Costs	0	0	2 000	12 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	198 000	255 000	2 202 000	62 000
Operating Profit	48 000	−157 000	49 000	−62 000
Financial Income	132 000	128 000	131 000	129 000
Financial Costs	158 000	87 000	77 000	38 000
Financial Balance	−26 000	41 000	54 000	91 000
Dividends	0	0	0	0
Net Income	17 000	−91 000	80 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	61 000	66 000	40 000	63 000
Real Eastate	5 210 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 210 000	0	0	0
Total Fiancial Fixed Assets	2 359 000	2 228 000	2 350 000	2 219 000
Total Fixed Assets	7 631 000	2 294 000	2 390 000	2 282 000
Stock	0	0	1 804 000	0
Total Investments	0	0	0	0
Cash, Bank	15 000	180 000	6 000	92 000
Total Current Assets	126 000	221 000	1 872 000	112 000
Total Assets	7 757 000	2 515 000	4 262 000	2 394 000
Total Equity	1 185 000	1 168 000	1 259 000	1 178 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 485 000	1 289 000	3 001 000	1 214 000
Creditors	50 000	58 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	37 000	0	1 000	1 000
Total Current Debt	87 000	58 000	2 000	1 000
Total Equity and Debt	7 757 000	2 515 000	4 262 000	2 394 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,43 %	−7,79 %	6,35 %	1,87 %
Debt-to-Equity Ratio	5,47	1,1	2,38	1,03
Operating Profit Margin	19,51 %	−160,2 %	2,18 %	-
Current Ratio	1,45	3,81	936	112
Quick Ratio	1,45	3,81	−1,04	112
Equity Ratio	0,15	0,46	0,3	0,49
Gross Profit Margin	92,68 %	51,02 %	10,62 %	-