VINSTRA HANDELSPARK AS

2816 GJØVIK

Finances

Share Ownership

Return on Equity

98,26 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 245 000	10 780 000	10 675 000	10 475 000
Net Income	5 656 000	1 262 000	1 661 000	1 128 000
Total Assets	88 848 000	90 875 000	92 433 000	93 456 000
Total Equity	5 756 000	100 000	569 000	1 650 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 245 000	10 780 000	10 675 000	10 475 000
Expenditure	3 797 000	6 913 000	6 264 000	6 195 000
Operating Profit	8 448 000	3 868 000	4 410 000	4 280 000
Financial Income	607 000	3 000	5 000	19 000
Financial Costs	1 804 000	2 253 000	2 286 000	2 854 000
Financial Balance	−1 197 000	−2 250 000	−2 281 000	−2 835 000
Earnings Before Tax	7 251 000	1 618 000	2 129 000	1 446 000
Tax	1 595 000	356 000	468 000	318 000
Net Income	5 656 000	1 262 000	1 661 000	1 128 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	88 026 000	89 760 000	91 576 000	92 351 000
Total Current Assets	822 000	1 115 000	857 000	1 105 000
Total Assets	88 848 000	90 875 000	92 433 000	93 456 000
Total Retained Equity	5 656 000	0	0	0
Total Equity	5 756 000	100 000	569 000	1 650 000
Total Long-Term Debt	295 000	86 880 000	86 117 000	87 788 000
Total Current Debt	82 797 000	3 895 000	5 747 000	4 018 000
Total Equity and Debt	88 848 000	90 875 000	92 433 000	93 456 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	38 000	0	0	0
Other Income	12 206 000	10 780 000	10 675 000	10 475 000
Revenue	12 245 000	10 780 000	10 675 000	10 475 000
Cost of Goods Sold	851 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 706 000	5 405 000	5 021 000	5 021 000
Impairment	0	0	0	0
Expenditure	3 797 000	6 913 000	6 264 000	6 195 000
Operating Profit	8 448 000	3 868 000	4 410 000	4 280 000
Financial Income	607 000	3 000	5 000	19 000
Financial Costs	1 804 000	2 253 000	2 286 000	2 854 000
Financial Balance	−1 197 000	−2 250 000	−2 281 000	−2 835 000
Dividends	0	0	0	0
Net Income	5 656 000	1 262 000	1 661 000	1 128 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	173 000	0	0
Real Eastate	88 026 000	89 587 000	91 576 000	92 351 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	88 026 000	89 587 000	91 576 000	92 351 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	88 026 000	89 760 000	91 576 000	92 351 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	606 000	152 000	878 000
Total Current Assets	822 000	1 115 000	857 000	1 105 000
Total Assets	88 848 000	90 875 000	92 433 000	93 456 000
Total Equity	5 756 000	100 000	569 000	1 650 000
Short-Term Group Debt	80 204 000	2 709 000	3 729 000	2 691 000
Total Long-Term Debt	295 000	86 880 000	86 117 000	87 788 000
Creditors	242 000	582 000	1 864 000	474 000
Unpaid Taxes	590 000	424 000	0	446 000
Dividends	0	0	0	0
Other Current Debt	634 000	180 000	153 000	407 000
Total Current Debt	82 797 000	3 895 000	5 747 000	4 018 000
Total Equity and Debt	88 848 000	90 875 000	92 433 000	93 456 000

Financial indicators	2022	2021	2020	2019
Return on Equity	98,26 %	1 262 %	291,92 %	68,36 %
Debt-to-Equity Ratio	0,05	868,8	151,35	53,2
Operating Profit Margin	68,99 %	35,88 %	41,31 %	40,86 %
Current Ratio	0,01	0,29	0,15	0,28
Quick Ratio	0,01	0,29	0,15	0,28
Equity Ratio	0,06	0	0,01	0,02
Gross Profit Margin	93,05 %	100 %	100 %	100 %