JKG AS

1392 VETTRE

Finances

Return on Equity

15,09 %

Current Ratio

1,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	232 000	3 634 000	393 000	390 000
Total Assets	2 237 000	3 605 000	1 420 000	1 040 000
Total Equity	1 537 000	2 005 000	1 420 000	1 028 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	16 000	12 000	4 000
Operating Profit	−6 000	−16 000	−12 000	−4 000
Financial Income	251 000	3 651 000	405 000	397 000
Financial Costs	13 000	0	0	2 000
Financial Balance	238 000	3 651 000	405 000	395 000
Earnings Before Tax	232 000	3 635 000	393 000	391 000
Tax	0	0	0	1 000
Net Income	232 000	3 634 000	393 000	390 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	847 000	847 000	1 411 000	1 022 000
Total Current Assets	1 390 000	2 758 000	9 000	18 000
Total Assets	2 237 000	3 605 000	1 420 000	1 040 000
Total Retained Equity	1 507 000	1 975 000	1 390 000	998 000
Total Equity	1 537 000	2 005 000	1 420 000	1 028 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	700 000	1 600 000	0	12 000
Total Equity and Debt	2 237 000	3 605 000	1 420 000	1 040 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	16 000	12 000	4 000
Operating Profit	−6 000	−16 000	−12 000	−4 000
Financial Income	251 000	3 651 000	405 000	397 000
Financial Costs	13 000	0	0	2 000
Financial Balance	238 000	3 651 000	405 000	395 000
Dividends	700 000	1 600 000	0	0
Net Income	232 000	3 634 000	393 000	390 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	847 000	847 000	1 411 000	1 022 000
Total Fixed Assets	847 000	847 000	1 411 000	1 022 000
Stock	0	0	0	0
Total Investments	682 000	0	0	0
Cash, Bank	703 000	2 758 000	9 000	18 000
Total Current Assets	1 390 000	2 758 000	9 000	18 000
Total Assets	2 237 000	3 605 000	1 420 000	1 040 000
Total Equity	1 537 000	2 005 000	1 420 000	1 028 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	700 000	1 600 000	0	0
Other Current Debt	0	0	0	12 000
Total Current Debt	700 000	1 600 000	0	12 000
Total Equity and Debt	2 237 000	3 605 000	1 420 000	1 040 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,09 %	181,25 %	27,68 %	37,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,99	1,72	-	1,5
Quick Ratio	1,99	1,72	-	1,5
Equity Ratio	0,69	0,56	1	0,99
Gross Profit Margin	-	-	-	-