JCS EIENDOM AS

3234 SANDEFJORD

Finances

Return on Equity

27,44 %

Current Ratio

0,39

Debt-to-Equity Ratio

8,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 657 000	2 274 000	2 040 000	1 931 000
Net Income	678 000	63 000	350 000	443 000
Total Assets	24 646 000	16 559 000	16 164 000	12 807 000
Total Equity	2 471 000	1 793 000	1 731 000	2 971 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 657 000	2 274 000	2 040 000	1 931 000
Expenditure	1 973 000	1 644 000	1 109 000	1 025 000
Operating Profit	1 685 000	630 000	930 000	906 000
Financial Income	0	0	0	0
Financial Costs	809 000	541 000	480 000	454 000
Financial Balance	−809 000	−541 000	−480 000	−454 000
Earnings Before Tax	875 000	89 000	450 000	452 000
Tax	198 000	27 000	99 000	8 000
Net Income	678 000	63 000	350 000	443 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 421 000	15 713 000	14 987 000	12 312 000
Total Current Assets	225 000	846 000	1 178 000	495 000
Total Assets	24 646 000	16 559 000	16 164 000	12 807 000
Total Retained Equity	2 438 000	1 761 000	1 698 000	2 938 000
Total Equity	2 471 000	1 793 000	1 731 000	2 971 000
Total Long-Term Debt	21 593 000	14 581 000	14 366 000	9 753 000
Total Current Debt	581 000	185 000	67 000	84 000
Total Equity and Debt	24 646 000	16 559 000	16 164 000	12 807 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	358 000	369 000	1 703 000	1 931 000
Other Income	3 299 000	1 905 000	337 000	0
Revenue	3 657 000	2 274 000	2 040 000	1 931 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	908 000	824 000	621 000	603 000
Impairment	0	0	0	0
Expenditure	1 973 000	1 644 000	1 109 000	1 025 000
Operating Profit	1 685 000	630 000	930 000	906 000
Financial Income	0	0	0	0
Financial Costs	809 000	541 000	480 000	454 000
Financial Balance	−809 000	−541 000	−480 000	−454 000
Dividends	0	0	0	0
Net Income	678 000	63 000	350 000	443 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 554 000	14 054 000	14 691 000	12 209 000
Machinery and Plant Facilities	77 000	97 000	0	103 000
Fixtures	858 000	785 000	295 000	0
Total Tangible Assets	13 489 000	14 936 000	14 987 000	12 312 000
Total Fiancial Fixed Assets	10 932 000	777 000	0	0
Total Fixed Assets	24 421 000	15 713 000	14 987 000	12 312 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	90 000	740 000	434 000	467 000
Total Current Assets	225 000	846 000	1 178 000	495 000
Total Assets	24 646 000	16 559 000	16 164 000	12 807 000
Total Equity	2 471 000	1 793 000	1 731 000	2 971 000
Short-Term Group Debt	363 000	0	0	0
Total Long-Term Debt	21 593 000	14 581 000	14 366 000	9 753 000
Creditors	39 000	54 000	0	27 000
Unpaid Taxes	15 000	17 000	0	0
Dividends	0	0	0	0
Other Current Debt	164 000	113 000	67 000	57 000
Total Current Debt	581 000	185 000	67 000	84 000
Total Equity and Debt	24 646 000	16 559 000	16 164 000	12 807 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,44 %	3,51 %	20,22 %	14,91 %
Debt-to-Equity Ratio	8,74	8,13	8,3	3,28
Operating Profit Margin	46,08 %	27,7 %	45,59 %	46,92 %
Current Ratio	0,39	4,57	17,58	5,89
Quick Ratio	0,39	4,57	17,58	5,89
Equity Ratio	0,1	0,11	0,11	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %