SIGV TOMSTAD AS

4130 HJELMELAND

Finances

Return on Equity

29,78 %

Current Ratio

2,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	789 000	839 000	882 000	803 000
Net Income	581 000	543 000	557 000	333 000
Total Assets	2 951 000	2 349 000	3 853 000	3 671 000
Total Equity	1 951 000	1 370 000	1 427 000	2 870 000

Income (NOK)	2022	2021	2020	2019
Revenue	789 000	839 000	882 000	803 000
Expenditure	139 000	225 000	243 000	450 000
Operating Profit	651 000	614 000	639 000	354 000
Financial Income	78 000	67 000	63 000	63 000
Financial Costs	0	0	0	0
Financial Balance	78 000	67 000	63 000	63 000
Earnings Before Tax	728 000	681 000	702 000	417 000
Tax	148 000	138 000	145 000	84 000
Net Income	581 000	543 000	557 000	333 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	654 000	654 000	744 000	831 000
Total Current Assets	2 297 000	1 696 000	3 109 000	2 840 000
Total Assets	2 951 000	2 349 000	3 853 000	3 671 000
Total Retained Equity	1 821 000	1 240 000	1 297 000	2 740 000
Total Equity	1 951 000	1 370 000	1 427 000	2 870 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000 000	979 000	2 426 000	801 000
Total Equity and Debt	2 951 000	2 349 000	3 853 000	3 671 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	789 000	839 000	882 000	803 000
Revenue	789 000	839 000	882 000	803 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	50 000	50 000
Depreciation	1 000	120 000	120 000	120 000
Impairment	0	0	0	0
Expenditure	139 000	225 000	243 000	450 000
Operating Profit	651 000	614 000	639 000	354 000
Financial Income	78 000	67 000	63 000	63 000
Financial Costs	0	0	0	0
Financial Balance	78 000	67 000	63 000	63 000
Dividends	0	600 000	2 000 000	500 000
Net Income	581 000	543 000	557 000	333 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	272 000	271 000	241 000	209 000
Real Eastate	354 000	355 000	475 000	595 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	354 000	355 000	475 000	595 000
Total Fiancial Fixed Assets	28 000	28 000	28 000	28 000
Total Fixed Assets	654 000	654 000	744 000	831 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 259 000	1 685 000	3 043 000	2 833 000
Total Current Assets	2 297 000	1 696 000	3 109 000	2 840 000
Total Assets	2 951 000	2 349 000	3 853 000	3 671 000
Total Equity	1 951 000	1 370 000	1 427 000	2 870 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	0	0	0
Unpaid Taxes	189 000	212 000	199 000	132 000
Dividends	0	600 000	2 000 000	500 000
Other Current Debt	48 000	0	50 000	50 000
Total Current Debt	1 000 000	979 000	2 426 000	801 000
Total Equity and Debt	2 951 000	2 349 000	3 853 000	3 671 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,78 %	39,64 %	39,03 %	11,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	82,51 %	73,18 %	72,45 %	44,08 %
Current Ratio	2,3	1,73	1,28	3,55
Quick Ratio	2,3	1,73	1,28	3,55
Equity Ratio	0,66	0,58	0,37	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %