company

SAMEIET ÅRNESGÅRDEN

7170 ÅFJORD

Finances

Share Ownership

Return on Equity

−7,71 %

Current Ratio

2,47

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	851 000	806 000	900 000	773 000
Net Income	−37 000	−22 000	75 000	60 000
Total Assets	793 000	765 000	848 000	770 000
Total Equity	480 000	518 000	539 000	465 000

Income (NOK)	2022	2021	2020	2019
Revenue	851 000	806 000	900 000	773 000
Expenditure	901 000	829 000	830 000	721 000
Operating Profit	−49 000	−24 000	70 000	52 000
Financial Income	12 000	3 000	4 000	9 000
Financial Costs	0	0	0	0
Financial Balance	12 000	3 000	4 000	9 000
Earnings Before Tax	−37 000	−22 000	75 000	60 000
Tax	0	0	0	0
Net Income	−37 000	−22 000	75 000	60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	10 000	13 000	16 000
Total Current Assets	773 000	755 000	834 000	754 000
Total Assets	793 000	765 000	848 000	770 000
Total Retained Equity	480 000	518 000	539 000	465 000
Total Equity	480 000	518 000	539 000	465 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	313 000	247 000	308 000	305 000
Total Equity and Debt	793 000	765 000	848 000	770 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	851 000	806 000	900 000	773 000
Revenue	851 000	806 000	900 000	773 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	11 000	−11 000	−11 000
Depreciation	6 000	3 000	3 000	0
Impairment	0	0	0	0
Expenditure	901 000	829 000	830 000	721 000
Operating Profit	−49 000	−24 000	70 000	52 000
Financial Income	12 000	3 000	4 000	9 000
Financial Costs	0	0	0	0
Financial Balance	12 000	3 000	4 000	9 000
Dividends	0	0	0	0
Net Income	−37 000	−22 000	75 000	60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	20 000	10 000	13 000	16 000
Fixtures	0	0	0	0
Total Tangible Assets	20 000	10 000	13 000	16 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 000	10 000	13 000	16 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	697 000	688 000	770 000	693 000
Total Current Assets	773 000	755 000	834 000	754 000
Total Assets	793 000	765 000	848 000	770 000
Total Equity	480 000	518 000	539 000	465 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	117 000	102 000	75 000	98 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	196 000	145 000	233 000	208 000
Total Current Debt	313 000	247 000	308 000	305 000
Total Equity and Debt	793 000	765 000	848 000	770 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,71 %	−4,25 %	13,91 %	12,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−5,76 %	−2,98 %	7,78 %	6,73 %
Current Ratio	2,47	3,06	2,71	2,47
Quick Ratio	2,47	3,06	2,71	2,47
Equity Ratio	0,61	0,68	0,64	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English