NORDIC EIENDOM AS

7075 TILLER

Finances

Return on Equity

84,35 %

Current Ratio

33,7

Debt-to-Equity Ratio

3,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 011 000	−27 000	1 000	0
Total Assets	10 610 000	9 060 000	8 934 000	9 155 000
Total Equity	2 384 000	374 000	400 000	400 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	19 000	26 000	18 000	16 000
Operating Profit	−19 000	−26 000	−18 000	−16 000
Financial Income	2 220 000	210 000	275 000	284 000
Financial Costs	191 000	211 000	257 000	268 000
Financial Balance	2 029 000	−1 000	18 000	16 000
Earnings Before Tax	2 011 000	−27 000	1 000	0
Tax	0	0	0	0
Net Income	2 011 000	−27 000	1 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 554 000	8 654 000	8 654 000	8 654 000
Total Current Assets	2 056 000	406 000	280 000	500 000
Total Assets	10 610 000	9 060 000	8 934 000	9 155 000
Total Retained Equity	1 984 000	−26 000	0	0
Total Equity	2 384 000	374 000	400 000	400 000
Total Long-Term Debt	8 164 000	8 675 000	8 520 000	8 739 000
Total Current Debt	61 000	11 000	14 000	16 000
Total Equity and Debt	10 610 000	9 060 000	8 934 000	9 155 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	26 000	18 000	16 000
Operating Profit	−19 000	−26 000	−18 000	−16 000
Financial Income	2 220 000	210 000	275 000	284 000
Financial Costs	191 000	211 000	257 000	268 000
Financial Balance	2 029 000	−1 000	18 000	16 000
Dividends	0	0	0	0
Net Income	2 011 000	−27 000	1 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 554 000	8 654 000	8 654 000	8 654 000
Total Fixed Assets	8 554 000	8 654 000	8 654 000	8 654 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	196 000	5 000	216 000
Total Current Assets	2 056 000	406 000	280 000	500 000
Total Assets	10 610 000	9 060 000	8 934 000	9 155 000
Total Equity	2 384 000	374 000	400 000	400 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 164 000	8 675 000	8 520 000	8 739 000
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	60 000	11 000	14 000	16 000
Total Current Debt	61 000	11 000	14 000	16 000
Total Equity and Debt	10 610 000	9 060 000	8 934 000	9 155 000

Financial indicators	2022	2021	2020	2019
Return on Equity	84,35 %	−7,22 %	0,25 %	0 %
Debt-to-Equity Ratio	3,42	23,2	21,3	21,85
Operating Profit Margin	-	-	-	-
Current Ratio	33,7	36,91	20	31,25
Quick Ratio	33,7	36,91	20	31,25
Equity Ratio	0,22	0,04	0,04	0,04
Gross Profit Margin	-	-	-	-