NORDIC GEO-CONSULT AS

0666 OSLO

Finances

Share Ownership

Return on Equity

−14,43 %

Current Ratio

0,32

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	68 000	0	0	0
Net Income	14 000	1 000	−10 000	−3 000
Total Assets	53 000	3 000	3 000	4 000
Total Equity	−97 000	−78 000	−78 000	−62 000

Income (NOK)	2022	2021	2020	2019
Revenue	68 000	0	0	0
Expenditure	49 000	2 000	13 000	4 000
Operating Profit	18 000	−2 000	−13 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	18 000	−2 000	−13 000	−4 000
Tax	4 000	−2 000	−3 000	−1 000
Net Income	14 000	1 000	−10 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	2 000	0	2 000
Total Current Assets	48 000	1 000	3 000	2 000
Total Assets	53 000	3 000	3 000	4 000
Total Retained Equity	0	0	0	0
Total Equity	−97 000	−78 000	−78 000	−62 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	149 000	81 000	81 000	66 000
Total Equity and Debt	53 000	3 000	3 000	4 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	68 000	0	0	0
Other Income	0	0	0	0
Revenue	68 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	49 000	2 000	13 000	4 000
Operating Profit	18 000	−2 000	−13 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	14 000	1 000	−10 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 000	2 000	0	0
Total Fixed Assets	4 000	2 000	0	2 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	48 000	1 000	0	2 000
Total Current Assets	48 000	1 000	3 000	2 000
Total Assets	53 000	3 000	3 000	4 000
Total Equity	−97 000	−78 000	−78 000	−62 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	145 000	81 000	81 000	66 000
Total Current Debt	149 000	81 000	81 000	66 000
Total Equity and Debt	53 000	3 000	3 000	4 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,43 %	−1,28 %	12,82 %	4,84 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	26,47 %	-	-	-
Current Ratio	0,32	0,01	0,04	0,03
Quick Ratio	0,32	0,01	0,04	0,03
Equity Ratio	−1,83	−26	−26	−15,5
Gross Profit Margin	100 %	-	-	-