PR EIENDOM KRISTIANSUND AS

6512 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

−50,58 %

Current Ratio

0,43

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	645 000	541 000	178 000	78 000
Net Income	304 000	260 000	−362 000	−323 000
Total Assets	449 000	2 734 000	3 697 000	3 736 000
Total Equity	−601 000	−905 000	−1 166 000	−804 000

Income (NOK)	2022	2021	2020	2019
Revenue	645 000	541 000	178 000	78 000
Expenditure	275 000	199 000	414 000	256 000
Operating Profit	370 000	342 000	−237 000	−179 000
Financial Income	0	0	0	0
Financial Costs	66 000	81 000	125 000	144 000
Financial Balance	−66 000	−81 000	−125 000	−144 000
Earnings Before Tax	304 000	260 000	−362 000	−323 000
Tax	0	0	0	0
Net Income	304 000	260 000	−362 000	−323 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	2 617 000	3 666 000	3 726 000
Total Current Assets	449 000	117 000	31 000	11 000
Total Assets	449 000	2 734 000	3 697 000	3 736 000
Total Retained Equity	−701 000	−1 005 000	−1 266 000	−904 000
Total Equity	−601 000	−905 000	−1 166 000	−804 000
Total Long-Term Debt	0	1 768 000	2 945 000	2 958 000
Total Current Debt	1 051 000	1 871 000	1 918 000	1 582 000
Total Equity and Debt	449 000	2 734 000	3 697 000	3 736 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	645 000	541 000	178 000	78 000
Revenue	645 000	541 000	178 000	78 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	59 000	59 000	59 000
Impairment	0	0	0	0
Expenditure	275 000	199 000	414 000	256 000
Operating Profit	370 000	342 000	−237 000	−179 000
Financial Income	0	0	0	0
Financial Costs	66 000	81 000	125 000	144 000
Financial Balance	−66 000	−81 000	−125 000	−144 000
Dividends	0	0	0	0
Net Income	304 000	260 000	−362 000	−323 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	2 617 000	3 666 000	3 726 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	2 617 000	3 666 000	3 726 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	2 617 000	3 666 000	3 726 000
Stock	150 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	132 000	107 000	22 000	3 000
Total Current Assets	449 000	117 000	31 000	11 000
Total Assets	449 000	2 734 000	3 697 000	3 736 000
Total Equity	−601 000	−905 000	−1 166 000	−804 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 768 000	2 945 000	2 958 000
Creditors	7 000	19 000	166 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 044 000	1 852 000	1 752 000	1 582 000
Total Current Debt	1 051 000	1 871 000	1 918 000	1 582 000
Total Equity and Debt	449 000	2 734 000	3 697 000	3 736 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−50,58 %	−28,73 %	31,05 %	40,17 %
Debt-to-Equity Ratio	−0	−1,95	−2,53	−3,68
Operating Profit Margin	57,36 %	63,22 %	−133,15 %	−229,49 %
Current Ratio	0,43	0,06	0,02	0,01
Quick Ratio	0,5	0,06	0,02	0,01
Equity Ratio	−1,34	−0,33	−0,32	−0,22
Gross Profit Margin	100 %	100 %	100 %	100 %