STORMBYGG HOLDING AS

6700 MÅLØY

Finances

Return on Equity

55,71 %

Current Ratio

0,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 414 000	500 000	1 320 000	203 000
Total Assets	4 839 000	3 738 000	6 004 000	1 136 000
Total Equity	2 538 000	2 124 000	1 623 000	303 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	6 000	86 000	56 000
Operating Profit	−7 000	−6 000	−86 000	−56 000
Financial Income	1 478 000	582 000	1 499 000	280 000
Financial Costs	51 000	76 000	72 000	21 000
Financial Balance	1 427 000	506 000	1 427 000	259 000
Earnings Before Tax	1 420 000	500 000	1 341 000	203 000
Tax	6 000	0	21 000	0
Net Income	1 414 000	500 000	1 320 000	203 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 044 000	3 039 000	3 009 000	830 000
Total Current Assets	1 794 000	699 000	2 995 000	306 000
Total Assets	4 839 000	3 738 000	6 004 000	1 136 000
Total Retained Equity	2 508 000	2 094 000	1 593 000	273 000
Total Equity	2 538 000	2 124 000	1 623 000	303 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 301 000	1 614 000	4 381 000	832 000
Total Equity and Debt	4 839 000	3 738 000	6 004 000	1 136 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	6 000	86 000	56 000
Operating Profit	−7 000	−6 000	−86 000	−56 000
Financial Income	1 478 000	582 000	1 499 000	280 000
Financial Costs	51 000	76 000	72 000	21 000
Financial Balance	1 427 000	506 000	1 427 000	259 000
Dividends	1 000 000	0	0	0
Net Income	1 414 000	500 000	1 320 000	203 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 044 000	3 039 000	3 009 000	830 000
Total Fixed Assets	3 044 000	3 039 000	3 009 000	830 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	27 000	53 000	56 000
Total Current Assets	1 794 000	699 000	2 995 000	306 000
Total Assets	4 839 000	3 738 000	6 004 000	1 136 000
Total Equity	2 538 000	2 124 000	1 623 000	303 000
Short-Term Group Debt	1 173 000	1 092 000	3 883 000	158 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	0	0	0
Other Current Debt	122 000	522 000	497 000	674 000
Total Current Debt	2 301 000	1 614 000	4 381 000	832 000
Total Equity and Debt	4 839 000	3 738 000	6 004 000	1 136 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,71 %	23,54 %	81,33 %	67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,78	0,43	0,68	0,37
Quick Ratio	0,78	0,43	0,68	0,37
Equity Ratio	0,52	0,57	0,27	0,27
Gross Profit Margin	-	-	-	-