KOAJ HOLDING AS

0655 OSLO

Finances

Return on Equity

12,45 %

Current Ratio

456

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	343 000	1 019 000	793 000	271 000
Total Assets	2 759 000	2 416 000	1 394 000	599 000
Total Equity	2 754 000	2 411 000	1 392 000	599 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	8 000	8 000	7 000
Operating Profit	−8 000	−8 000	−8 000	−7 000
Financial Income	351 000	1 032 000	804 000	280 000
Financial Costs	0	0	1 000	1 000
Financial Balance	351 000	1 032 000	803 000	279 000
Earnings Before Tax	343 000	1 024 000	795 000	271 000
Tax	1 000	5 000	2 000	0
Net Income	343 000	1 019 000	793 000	271 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 000	214 000	221 000	97 000
Total Current Assets	2 736 000	2 202 000	1 173 000	502 000
Total Assets	2 759 000	2 416 000	1 394 000	599 000
Total Retained Equity	2 724 000	2 381 000	1 362 000	569 000
Total Equity	2 754 000	2 411 000	1 392 000	599 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 000	5 000	2 000	0
Total Equity and Debt	2 759 000	2 416 000	1 394 000	599 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	8 000	8 000	7 000
Operating Profit	−8 000	−8 000	−8 000	−7 000
Financial Income	351 000	1 032 000	804 000	280 000
Financial Costs	0	0	1 000	1 000
Financial Balance	351 000	1 032 000	803 000	279 000
Dividends	0	0	0	0
Net Income	343 000	1 019 000	793 000	271 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	23 000	214 000	221 000	97 000
Total Fixed Assets	23 000	214 000	221 000	97 000
Stock	0	0	0	0
Total Investments	1 152 000	0	0	0
Cash, Bank	1 234 000	1 171 000	369 000	222 000
Total Current Assets	2 736 000	2 202 000	1 173 000	502 000
Total Assets	2 759 000	2 416 000	1 394 000	599 000
Total Equity	2 754 000	2 411 000	1 392 000	599 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	0	0	0
Total Current Debt	6 000	5 000	2 000	0
Total Equity and Debt	2 759 000	2 416 000	1 394 000	599 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,45 %	42,26 %	56,97 %	45,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	456	440,4	586,5	-
Quick Ratio	456	440,4	586,5	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-