KAJALUND EIENDOM AS

0283 OSLO

Finances

Share Ownership

Return on Equity

−845,42 %

Current Ratio

3,72

Debt-to-Equity Ratio

17,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	510 000	2 241 000	2 305 000	5 541 000
Net Income	−2 587 000	1 754 000	1 650 000	4 691 000
Total Assets	7 519 000	25 921 000	25 586 000	26 170 000
Total Equity	306 000	10 588 000	11 682 000	11 794 000

Income (NOK)	2022	2021	2020	2019
Revenue	510 000	2 241 000	2 305 000	5 541 000
Expenditure	1 409 000	1 312 000	1 358 000	1 800 000
Operating Profit	−900 000	929 000	948 000	3 741 000
Financial Income	1 566 000	1 067 000	1 216 000	1 832 000
Financial Costs	3 385 000	0	0	53 000
Financial Balance	−1 819 000	1 067 000	1 216 000	1 779 000
Earnings Before Tax	−2 718 000	1 996 000	2 164 000	5 519 000
Tax	−131 000	242 000	514 000	828 000
Net Income	−2 587 000	1 754 000	1 650 000	4 691 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	402 000	5 372 000	5 412 000	5 499 000
Total Current Assets	7 117 000	20 549 000	20 175 000	20 672 000
Total Assets	7 519 000	25 921 000	25 586 000	26 170 000
Total Retained Equity	197 000	10 478 000	11 573 000	11 686 000
Total Equity	306 000	10 588 000	11 682 000	11 794 000
Total Long-Term Debt	5 302 000	10 681 000	11 838 000	12 686 000
Total Current Debt	1 911 000	4 652 000	2 066 000	1 690 000
Total Equity and Debt	7 519 000	25 921 000	25 586 000	26 170 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	510 000	2 241 000	2 305 000	5 541 000
Revenue	510 000	2 241 000	2 305 000	5 541 000
Cost of Goods Sold	0	0	0	0
Salary Costs	144 000	245 000	192 000	185 000
Depreciation	0	0	3 000	11 000
Impairment	0	0	0	0
Expenditure	1 409 000	1 312 000	1 358 000	1 800 000
Operating Profit	−900 000	929 000	948 000	3 741 000
Financial Income	1 566 000	1 067 000	1 216 000	1 832 000
Financial Costs	3 385 000	0	0	53 000
Financial Balance	−1 819 000	1 067 000	1 216 000	1 779 000
Dividends	7 698 000	3 000 000	3 300 000	1 058 000
Net Income	−2 587 000	1 754 000	1 650 000	4 691 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	335 000	335 000	395 000	465 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	3 000
Total Tangible Assets	335 000	335 000	395 000	468 000
Total Fiancial Fixed Assets	67 000	5 037 000	5 017 000	5 031 000
Total Fixed Assets	402 000	5 372 000	5 412 000	5 499 000
Stock	0	0	0	0
Total Investments	5 958 000	19 343 000	20 100 000	18 910 000
Cash, Bank	1 158 000	1 196 000	73 000	68 000
Total Current Assets	7 117 000	20 549 000	20 175 000	20 672 000
Total Assets	7 519 000	25 921 000	25 586 000	26 170 000
Total Equity	306 000	10 588 000	11 682 000	11 794 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 302 000	10 681 000	11 838 000	12 686 000
Creditors	0	243 000	3 000	0
Unpaid Taxes	0	0	0	31 000
Dividends	7 698 000	3 000 000	3 300 000	1 058 000
Other Current Debt	93 000	4 409 000	2 058 000	1 659 000
Total Current Debt	1 911 000	4 652 000	2 066 000	1 690 000
Total Equity and Debt	7 519 000	25 921 000	25 586 000	26 170 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−845,42 %	16,57 %	14,12 %	39,77 %
Debt-to-Equity Ratio	17,33	1,01	1,01	1,08
Operating Profit Margin	−176,47 %	41,45 %	41,13 %	67,51 %
Current Ratio	3,72	4,42	9,77	12,23
Quick Ratio	3,72	4,42	9,77	12,23
Equity Ratio	0,04	0,41	0,46	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %