MJØS EIENDOM AS

5282 LONEVÅG

Finances

Share Ownership

Return on Equity

5,92 %

Current Ratio

−2,83

Debt-to-Equity Ratio

4,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	436 000	292 000	743 000	267 000
Net Income	29 000	−451 000	421 000	−222 000
Total Assets	2 675 000	2 443 000	982 000	72 000
Total Equity	490 000	461 000	−559 000	−979 000

Income (NOK)	2022	2021	2020	2019
Revenue	436 000	292 000	743 000	267 000
Expenditure	288 000	735 000	322 000	479 000
Operating Profit	148 000	−443 000	421 000	−212 000
Financial Income	0	0	0	0
Financial Costs	119 000	8 000	1 000	11 000
Financial Balance	−119 000	−8 000	−1 000	−11 000
Earnings Before Tax	29 000	−451 000	421 000	−222 000
Tax	0	0	0	0
Net Income	29 000	−451 000	421 000	−222 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 593 000	1 171 000	776 000	16 000
Total Current Assets	82 000	1 272 000	206 000	55 000
Total Assets	2 675 000	2 443 000	982 000	72 000
Total Retained Equity	−1 005 000	−1 034 000	−583 000	−1 004 000
Total Equity	490 000	461 000	−559 000	−979 000
Total Long-Term Debt	2 215 000	1 633 000	1 503 000	35 000
Total Current Debt	−29 000	349 000	37 000	1 015 000
Total Equity and Debt	2 675 000	2 443 000	982 000	72 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	63 000	0	0	0
Other Income	373 000	292 000	743 000	267 000
Revenue	436 000	292 000	743 000	267 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	43 000	40 000	40 000	24 000
Impairment	0	0	0	0
Expenditure	288 000	735 000	322 000	479 000
Operating Profit	148 000	−443 000	421 000	−212 000
Financial Income	0	0	0	0
Financial Costs	119 000	8 000	1 000	11 000
Financial Balance	−119 000	−8 000	−1 000	−11 000
Dividends	0	0	0	0
Net Income	29 000	−451 000	421 000	−222 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 413 000	1 171 000	768 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	179 000	0	8 000	16 000
Total Tangible Assets	2 593 000	1 171 000	776 000	16 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 593 000	1 171 000	776 000	16 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	50 000	1 205 000	74 000	30 000
Total Current Assets	82 000	1 272 000	206 000	55 000
Total Assets	2 675 000	2 443 000	982 000	72 000
Total Equity	490 000	461 000	−559 000	−979 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 215 000	1 633 000	1 503 000	35 000
Creditors	31 000	2 000	0	0
Unpaid Taxes	−478 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	418 000	348 000	37 000	1 015 000
Total Current Debt	−29 000	349 000	37 000	1 015 000
Total Equity and Debt	2 675 000	2 443 000	982 000	72 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,92 %	−97,83 %	−75,31 %	22,68 %
Debt-to-Equity Ratio	4,52	3,54	−2,69	−0,04
Operating Profit Margin	33,94 %	−151,71 %	56,66 %	−79,4 %
Current Ratio	−2,83	3,64	5,57	0,05
Quick Ratio	−2,83	3,64	5,57	0,05
Equity Ratio	0,18	0,19	−0,57	−13,6
Gross Profit Margin	100 %	100 %	100 %	100 %