SANDVIKA BOWLING AS

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

641,55 %

Current Ratio

0,46

Debt-to-Equity Ratio

6,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 371 000	6 504 000	4 455 000	6 103 000
Net Income	911 000	1 314 000	−446 000	680 000
Total Assets	3 061 000	3 674 000	3 985 000	1 933 000
Total Equity	142 000	331 000	−235 000	212 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 371 000	6 504 000	4 455 000	6 103 000
Expenditure	6 094 000	4 828 000	4 734 000	5 168 000
Operating Profit	1 276 000	1 676 000	−278 000	935 000
Financial Income	2 000	45 000	2 000	1 000
Financial Costs	70 000	139 000	170 000	64 000
Financial Balance	−68 000	−94 000	−168 000	−63 000
Earnings Before Tax	1 208 000	1 582 000	−446 000	872 000
Tax	296 000	267 000	0	192 000
Net Income	911 000	1 314 000	−446 000	680 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 133 000	2 587 000	3 480 000	831 000
Total Current Assets	928 000	1 088 000	505 000	1 102 000
Total Assets	3 061 000	3 674 000	3 985 000	1 933 000
Total Retained Equity	112 000	1 000	−565 000	−118 000
Total Equity	142 000	331 000	−235 000	212 000
Total Long-Term Debt	900 000	900 000	2 833 000	0
Total Current Debt	2 019 000	2 444 000	1 387 000	1 722 000
Total Equity and Debt	3 061 000	3 674 000	3 985 000	1 933 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 988 000	3 577 000	4 111 000	6 049 000
Other Income	383 000	2 927 000	344 000	54 000
Revenue	7 371 000	6 504 000	4 455 000	6 103 000
Cost of Goods Sold	634 000	306 000	360 000	646 000
Salary Costs	2 514 000	1 769 000	1 799 000	2 237 000
Depreciation	684 000	752 000	782 000	144 000
Impairment	0	0	0	0
Expenditure	6 094 000	4 828 000	4 734 000	5 168 000
Operating Profit	1 276 000	1 676 000	−278 000	935 000
Financial Income	2 000	45 000	2 000	1 000
Financial Costs	70 000	139 000	170 000	64 000
Financial Balance	−68 000	−94 000	−168 000	−63 000
Dividends	800 000	749 000	0	0
Net Income	911 000	1 314 000	−446 000	680 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	8 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	366 000	415 000	391 000	311 000
Fixtures	1 767 000	2 171 000	2 770 000	241 000
Total Tangible Assets	2 133 000	2 587 000	3 209 000	552 000
Total Fiancial Fixed Assets	0	0	271 000	271 000
Total Fixed Assets	2 133 000	2 587 000	3 480 000	831 000
Stock	41 000	55 000	36 000	30 000
Total Investments	477 000	441 000	0	0
Cash, Bank	347 000	495 000	437 000	406 000
Total Current Assets	928 000	1 088 000	505 000	1 102 000
Total Assets	3 061 000	3 674 000	3 985 000	1 933 000
Total Equity	142 000	331 000	−235 000	212 000
Short-Term Group Debt	0	0	0	91 000
Total Long-Term Debt	900 000	900 000	2 833 000	0
Creditors	72 000	278 000	116 000	−1 000
Unpaid Taxes	185 000	187 000	85 000	160 000
Dividends	800 000	749 000	0	0
Other Current Debt	666 000	865 000	1 185 000	1 279 000
Total Current Debt	2 019 000	2 444 000	1 387 000	1 722 000
Total Equity and Debt	3 061 000	3 674 000	3 985 000	1 933 000

Financial indicators	2022	2021	2020	2019
Return on Equity	641,55 %	396,98 %	189,79 %	320,75 %
Debt-to-Equity Ratio	6,34	2,72	−12,06	0
Operating Profit Margin	17,31 %	25,77 %	−6,24 %	15,32 %
Current Ratio	0,46	0,45	0,36	0,64
Quick Ratio	0,47	0,46	0,37	0,65
Equity Ratio	0,05	0,09	−0,06	0,11
Gross Profit Margin	91,4 %	95,3 %	91,92 %	89,42 %