BERLIN EIENDOM ZETA AS

0278 OSLO

Finances

Share Ownership

Return on Equity

3,32 %

Current Ratio

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 882 000	−1 700 000	−331 000	1 447 000
Total Assets	88 410 000	84 687 000	86 391 000	86 732 000
Total Equity	86 773 000	83 891 000	85 591 000	2 740 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	501 000	740 000	514 000	553 000
Operating Profit	−500 000	−741 000	−514 000	−553 000
Financial Income	4 195 000	1 047 000	1 120 000	2 409 000
Financial Costs	0	2 486 000	1 028 000	0
Financial Balance	4 195 000	−1 439 000	92 000	2 409 000
Earnings Before Tax	3 694 000	−2 180 000	−422 000	1 856 000
Tax	813 000	−480 000	−92 000	410 000
Net Income	2 882 000	−1 700 000	−331 000	1 447 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	88 407 000	84 442 000	85 893 000	86 466 000
Total Current Assets	3 000	245 000	498 000	266 000
Total Assets	88 410 000	84 687 000	86 391 000	86 732 000
Total Retained Equity	3 481 000	599 000	2 300 000	2 630 000
Total Equity	86 773 000	83 891 000	85 591 000	2 740 000
Total Long-Term Debt	850 000	37 000	517 000	83 727 000
Total Current Debt	787 000	759 000	283 000	264 000
Total Equity and Debt	88 410 000	84 687 000	86 391 000	86 732 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	86 000	342 000	282 000	283 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	501 000	740 000	514 000	553 000
Operating Profit	−500 000	−741 000	−514 000	−553 000
Financial Income	4 195 000	1 047 000	1 120 000	2 409 000
Financial Costs	0	2 486 000	1 028 000	0
Financial Balance	4 195 000	−1 439 000	92 000	2 409 000
Dividends	0	0	0	0
Net Income	2 882 000	−1 700 000	−331 000	1 447 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	88 407 000	84 442 000	85 893 000	86 466 000
Total Fixed Assets	88 407 000	84 442 000	85 893 000	86 466 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	59 000	22 000	207 000
Total Current Assets	3 000	245 000	498 000	266 000
Total Assets	88 410 000	84 687 000	86 391 000	86 732 000
Total Equity	86 773 000	83 891 000	85 591 000	2 740 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	850 000	37 000	517 000	83 727 000
Creditors	57 000	57 000	19 000	0
Unpaid Taxes	32 000	78 000	50 000	90 000
Dividends	0	0	0	0
Other Current Debt	699 000	624 000	214 000	174 000
Total Current Debt	787 000	759 000	283 000	264 000
Total Equity and Debt	88 410 000	84 687 000	86 391 000	86 732 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,32 %	−2,03 %	−0,39 %	52,81 %
Debt-to-Equity Ratio	0,01	0	0,01	30,56
Operating Profit Margin	-	-	-	-
Current Ratio	0	0,32	1,76	1,01
Quick Ratio	0	0,32	1,76	1,01
Equity Ratio	0,98	0,99	0,99	0,03
Gross Profit Margin	-	-	-	-