AKERSPOSTEN MEDIA AS

0756 OSLO

Finances

Share Ownership

Return on Equity

−73,72 %

Current Ratio

2,61

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 825 000	2 449 000	2 616 000	1 796 000
Net Income	−948 000	−53 000	314 000	−69 000
Total Assets	2 567 000	626 000	715 000	329 000
Total Equity	1 286 000	−11 000	42 000	−272 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 825 000	2 449 000	2 616 000	1 796 000
Expenditure	4 035 000	2 500 000	2 295 000	1 866 000
Operating Profit	−1 210 000	−52 000	321 000	−69 000
Financial Income	0	0	0	0
Financial Costs	5 000	2 000	0	0
Financial Balance	−5 000	−2 000	0	0
Earnings Before Tax	−1 215 000	−54 000	321 000	−69 000
Tax	−267 000	−1 000	7 000	0
Net Income	−948 000	−53 000	314 000	−69 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	10 000	10 000	10 000
Total Current Assets	2 557 000	616 000	705 000	319 000
Total Assets	2 567 000	626 000	715 000	329 000
Total Retained Equity	−44 000	−41 000	12 000	−302 000
Total Equity	1 286 000	−11 000	42 000	−272 000
Total Long-Term Debt	300 000	0	288 000	288 000
Total Current Debt	981 000	637 000	384 000	313 000
Total Equity and Debt	2 567 000	626 000	715 000	329 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 759 000	2 449 000	2 616 000	1 791 000
Other Income	66 000	0	0	4 000
Revenue	2 825 000	2 449 000	2 616 000	1 796 000
Cost of Goods Sold	261 000	812 000	847 000	738 000
Salary Costs	2 731 000	1 317 000	1 152 000	829 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 035 000	2 500 000	2 295 000	1 866 000
Operating Profit	−1 210 000	−52 000	321 000	−69 000
Financial Income	0	0	0	0
Financial Costs	5 000	2 000	0	0
Financial Balance	−5 000	−2 000	0	0
Dividends	0	0	0	0
Net Income	−948 000	−53 000	314 000	−69 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	10 000	10 000	10 000	10 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 000	10 000	10 000	10 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	257 000	411 000	58 000
Total Current Assets	2 557 000	616 000	705 000	319 000
Total Assets	2 567 000	626 000	715 000	329 000
Total Equity	1 286 000	−11 000	42 000	−272 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	300 000	0	288 000	288 000
Creditors	360 000	50 000	127 000	88 000
Unpaid Taxes	223 000	173 000	136 000	154 000
Dividends	0	0	0	0
Other Current Debt	398 000	414 000	114 000	71 000
Total Current Debt	981 000	637 000	384 000	313 000
Total Equity and Debt	2 567 000	626 000	715 000	329 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−73,72 %	481,82 %	747,62 %	25,37 %
Debt-to-Equity Ratio	0,23	−0	6,86	−1,06
Operating Profit Margin	−42,83 %	−2,12 %	12,27 %	−3,84 %
Current Ratio	2,61	0,97	1,84	1,02
Quick Ratio	2,61	0,97	1,84	1,02
Equity Ratio	0,5	−0,02	0,06	−0,83
Gross Profit Margin	90,76 %	66,84 %	67,62 %	58,91 %