VERK ARKITEKTUR AS

1880 EIDSBERG

Finances

Share Ownership

Return on Equity

3,7 %

Current Ratio

1,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	793 000	535 000	819 000	376 000
Net Income	1 000	0	−15 000	0
Total Assets	167 000	177 000	200 000	158 000
Total Equity	27 000	26 000	22 000	37 000

Income (NOK)	2022	2021	2020	2019
Revenue	793 000	535 000	819 000	376 000
Expenditure	792 000	534 000	833 000	377 000
Operating Profit	2 000	0	−15 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 000	0	−15 000	0
Tax	0	0	0	0
Net Income	1 000	0	−15 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	167 000	177 000	200 000	158 000
Total Assets	167 000	177 000	200 000	158 000
Total Retained Equity	7 000	6 000	2 000	18 000
Total Equity	27 000	26 000	22 000	37 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	140 000	152 000	178 000	121 000
Total Equity and Debt	167 000	177 000	200 000	158 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	763 000	509 000	829 000	366 000
Other Income	30 000	26 000	−10 000	10 000
Revenue	793 000	535 000	819 000	376 000
Cost of Goods Sold	39 000	33 000	57 000	1 000
Salary Costs	536 000	391 000	598 000	278 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	792 000	534 000	833 000	377 000
Operating Profit	2 000	0	−15 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	1 000	0	−15 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	49 000	44 000	134 000	76 000
Total Current Assets	167 000	177 000	200 000	158 000
Total Assets	167 000	177 000	200 000	158 000
Total Equity	27 000	26 000	22 000	37 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	17 000	15 000	6 000
Unpaid Taxes	39 000	51 000	84 000	88 000
Dividends	0	0	0	0
Other Current Debt	90 000	84 000	79 000	27 000
Total Current Debt	140 000	152 000	178 000	121 000
Total Equity and Debt	167 000	177 000	200 000	158 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,7 %	0 %	−68,18 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,25 %	0 %	−1,83 %	0 %
Current Ratio	1,19	1,16	1,12	1,31
Quick Ratio	1,19	1,16	1,12	1,31
Equity Ratio	0,16	0,15	0,11	0,23
Gross Profit Margin	95,08 %	93,83 %	93,04 %	99,73 %