STRØNEN FITJE EIENDOMSUTVIKLING AS

5218 NORDSTRØNO

Finances

Share Ownership

Return on Equity

−3,23 %

Current Ratio

10,5

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	1 300 000	1 949 000	12 676 000
Net Income	−50 000	−144 000	−249 000	2 059 000
Total Assets	1 659 000	1 767 000	3 192 000	4 006 000
Total Equity	1 548 000	1 598 000	1 742 000	1 991 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	1 300 000	1 949 000	12 676 000
Expenditure	49 000	1 452 000	2 265 000	10 089 000
Operating Profit	−50 000	−152 000	−315 000	2 587 000
Financial Income	0	0	2 000	6 000
Financial Costs	0	7 000	5 000	0
Financial Balance	0	−7 000	−3 000	6 000
Earnings Before Tax	−50 000	−159 000	−318 000	2 593 000
Tax	0	−15 000	−69 000	533 000
Net Income	−50 000	−144 000	−249 000	2 059 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	651 000	0	0	0
Total Current Assets	1 008 000	1 767 000	3 192 000	4 006 000
Total Assets	1 659 000	1 767 000	3 192 000	4 006 000
Total Retained Equity	1 454 000	1 503 000	1 647 000	1 896 000
Total Equity	1 548 000	1 598 000	1 742 000	1 991 000
Total Long-Term Debt	16 000	0	15 000	15 000
Total Current Debt	96 000	170 000	1 435 000	2 000 000
Total Equity and Debt	1 659 000	1 767 000	3 192 000	4 006 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 300 000	1 949 000	12 676 000
Other Income	0	0	0	0
Revenue	0	1 300 000	1 949 000	12 676 000
Cost of Goods Sold	0	1 135 000	2 192 000	9 898 000
Salary Costs	0	0	0	0
Depreciation	5 000	0	0	0
Impairment	0	0	0	0
Expenditure	49 000	1 452 000	2 265 000	10 089 000
Operating Profit	−50 000	−152 000	−315 000	2 587 000
Financial Income	0	0	2 000	6 000
Financial Costs	0	7 000	5 000	0
Financial Balance	0	−7 000	−3 000	6 000
Dividends	0	0	0	0
Net Income	−50 000	−144 000	−249 000	2 059 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	201 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	201 000	0	0	0
Total Fiancial Fixed Assets	450 000	0	0	0
Total Fixed Assets	651 000	0	0	0
Stock	0	0	995 000	2 172 000
Total Investments	0	0	0	0
Cash, Bank	1 008 000	1 765 000	1 551 000	1 252 000
Total Current Assets	1 008 000	1 767 000	3 192 000	4 006 000
Total Assets	1 659 000	1 767 000	3 192 000	4 006 000
Total Equity	1 548 000	1 598 000	1 742 000	1 991 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 000	0	15 000	15 000
Creditors	41 000	36 000	10 000	1 042 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	54 000	134 000	1 425 000	441 000
Total Current Debt	96 000	170 000	1 435 000	2 000 000
Total Equity and Debt	1 659 000	1 767 000	3 192 000	4 006 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,23 %	−9,01 %	−14,29 %	103,42 %
Debt-to-Equity Ratio	0,01	0	0,01	0,01
Operating Profit Margin	-	−11,69 %	−16,16 %	20,41 %
Current Ratio	10,5	10,39	2,22	2
Quick Ratio	10,5	10,39	7,25	−23,29
Equity Ratio	0,93	0,9	0,55	0,5
Gross Profit Margin	-	12,69 %	−12,47 %	21,92 %

Rotate your device to see the full table