HUSVÆRET AS

7055 RANHEIM

Finances

Share Ownership

Return on Equity

11,89 %

Current Ratio

0,03

Debt-to-Equity Ratio

−1,91

Key figures (NOK)	2022	2020	2019
Revenue	179 000	443 000	525 000
Net Income	−88 000	−216 000	−140 000
Total Assets	1 240 000	6 524 000	6 591 000
Total Equity	−740 000	−470 000	−255 000

Income (NOK)	2022	2020	2019
Revenue	179 000	443 000	525 000
Expenditure	196 000	313 000	282 000
Operating Profit	−17 000	130 000	243 000
Financial Income	0	0	0
Financial Costs	71 000	345 000	383 000
Financial Balance	−71 000	−345 000	−383 000
Earnings Before Tax	−88 000	−216 000	−140 000
Tax	0	0	0
Net Income	−88 000	−216 000	−140 000

Balance (NOK)	2022	2020	2019
Total Fixed Assets	1 221 000	6 521 000	6 521 000
Total Current Assets	19 000	3 000	70 000
Total Assets	1 240 000	6 524 000	6 591 000
Total Retained Equity	−765 000	−495 000	−279 000
Total Equity	−740 000	−470 000	−255 000
Total Long-Term Debt	1 413 000	6 550 000	6 595 000
Total Current Debt	568 000	444 000	250 000
Total Equity and Debt	1 240 000	6 524 000	6 591 000

Cash flow (NOK)	2022	2020	2019
Sales Income	0	0	0
Other Income	179 000	443 000	525 000
Revenue	179 000	443 000	525 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	196 000	313 000	282 000
Operating Profit	−17 000	130 000	243 000
Financial Income	0	0	0
Financial Costs	71 000	345 000	383 000
Financial Balance	−71 000	−345 000	−383 000
Dividends	0	0	0
Net Income	−88 000	−216 000	−140 000

Balance details (NOK)	2022	2020	2019
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	1 221 000	6 521 000	6 521 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	1 221 000	6 521 000	6 521 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	1 221 000	6 521 000	6 521 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	19 000	3 000	70 000
Total Current Assets	19 000	3 000	70 000
Total Assets	1 240 000	6 524 000	6 591 000
Total Equity	−740 000	−470 000	−255 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 413 000	6 550 000	6 595 000
Creditors	34 000	34 000	9 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	534 000	410 000	242 000
Total Current Debt	568 000	444 000	250 000
Total Equity and Debt	1 240 000	6 524 000	6 591 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,89 %	-	45,96 %	54,9 %
Debt-to-Equity Ratio	−1,91	-	−13,94	−25,86
Operating Profit Margin	−9,5 %	-	29,35 %	46,29 %
Current Ratio	0,03	-	0,01	0,28
Quick Ratio	0,03	-	0,01	0,28
Equity Ratio	−0,6	-	−0,07	−0,04
Gross Profit Margin	100 %	-	100 %	100 %