FINNJORD REGNSKAP AS

9007 TROMSØ

Finances

Share Ownership

Return on Equity

7,69 %

Current Ratio

1,91

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	516 000	242 000	177 000	209 000
Net Income	6 000	10 000	18 000	7 000
Total Assets	152 000	102 000	105 000	62 000
Total Equity	78 000	72 000	62 000	44 000

Income (NOK)	2022	2021	2020	2019
Revenue	516 000	242 000	177 000	209 000
Expenditure	509 000	231 000	153 000	200 000
Operating Profit	7 000	12 000	23 000	8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	8 000	12 000	24 000	8 000
Tax	2 000	3 000	5 000	2 000
Net Income	6 000	10 000	18 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	18 000	0	0
Total Current Assets	141 000	84 000	105 000	62 000
Total Assets	152 000	102 000	105 000	62 000
Total Retained Equity	48 000	42 000	32 000	14 000
Total Equity	78 000	72 000	62 000	44 000
Total Long-Term Debt	1 000	1 000	0	0
Total Current Debt	74 000	29 000	43 000	18 000
Total Equity and Debt	152 000	102 000	105 000	62 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	511 000	242 000	174 000	206 000
Other Income	5 000	0	3 000	3 000
Revenue	516 000	242 000	177 000	209 000
Cost of Goods Sold	11 000	15 000	27 000	28 000
Salary Costs	266 000	95 000	50 000	82 000
Depreciation	7 000	4 000	0	0
Impairment	0	0	0	0
Expenditure	509 000	231 000	153 000	200 000
Operating Profit	7 000	12 000	23 000	8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	6 000	10 000	18 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	18 000	0	0
Total Tangible Assets	11 000	18 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 000	18 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	74 000	54 000	69 000	55 000
Total Current Assets	141 000	84 000	105 000	62 000
Total Assets	152 000	102 000	105 000	62 000
Total Equity	78 000	72 000	62 000	44 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	1 000	0	0
Creditors	5 000	4 000	29 000	3 000
Unpaid Taxes	31 000	12 000	3 000	4 000
Dividends	0	0	0	0
Other Current Debt	36 000	12 000	5 000	9 000
Total Current Debt	74 000	29 000	43 000	18 000
Total Equity and Debt	152 000	102 000	105 000	62 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,69 %	13,89 %	29,03 %	15,91 %
Debt-to-Equity Ratio	0,01	0,01	0	0
Operating Profit Margin	1,36 %	4,96 %	12,99 %	3,83 %
Current Ratio	1,91	2,9	2,44	3,44
Quick Ratio	1,91	2,9	2,44	3,44
Equity Ratio	0,51	0,71	0,59	0,71
Gross Profit Margin	97,87 %	93,8 %	84,75 %	86,6 %