INANOD AS

0276 OSLO

Finances

Share Ownership

Return on Equity

9,09 %

Current Ratio

1,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	390 000	88 000	260 000	0
Net Income	158 000	−40 000	−14 000	−82 000
Total Assets	1 951 000	1 797 000	1 697 000	1 688 000
Total Equity	1 739 000	1 581 000	1 579 000	1 593 000

Income (NOK)	2022	2021	2020	2019
Revenue	390 000	88 000	260 000	0
Expenditure	233 000	128 000	273 000	83 000
Operating Profit	157 000	−39 000	−13 000	−83 000
Financial Income	3 000	0	0	0
Financial Costs	2 000	0	1 000	0
Financial Balance	1 000	0	−1 000	0
Earnings Before Tax	158 000	−40 000	−14 000	−82 000
Tax	0	0	0	0
Net Income	158 000	−40 000	−14 000	−82 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 705 000	1 556 000	1 307 000	995 000
Total Current Assets	246 000	241 000	390 000	693 000
Total Assets	1 951 000	1 797 000	1 697 000	1 688 000
Total Retained Equity	158 000	0	−100 000	−250 000
Total Equity	1 739 000	1 581 000	1 579 000	1 593 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	211 000	216 000	118 000	95 000
Total Equity and Debt	1 951 000	1 797 000	1 697 000	1 688 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 000	0	53 000	0
Other Income	378 000	88 000	207 000	0
Revenue	390 000	88 000	260 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	141 000	67 000	77 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	233 000	128 000	273 000	83 000
Operating Profit	157 000	−39 000	−13 000	−83 000
Financial Income	3 000	0	0	0
Financial Costs	2 000	0	1 000	0
Financial Balance	1 000	0	−1 000	0
Dividends	0	0	0	0
Net Income	158 000	−40 000	−14 000	−82 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 705 000	1 556 000	1 307 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	995 000
Total Fixed Assets	1 705 000	1 556 000	1 307 000	995 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	167 000	22 000	213 000	638 000
Total Current Assets	246 000	241 000	390 000	693 000
Total Assets	1 951 000	1 797 000	1 697 000	1 688 000
Total Equity	1 739 000	1 581 000	1 579 000	1 593 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	59 000	68 000	37 000	68 000
Unpaid Taxes	8 000	6 000	23 000	5 000
Dividends	0	0	0	0
Other Current Debt	145 000	142 000	58 000	22 000
Total Current Debt	211 000	216 000	118 000	95 000
Total Equity and Debt	1 951 000	1 797 000	1 697 000	1 688 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,09 %	−2,53 %	−0,89 %	−5,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40,26 %	−44,32 %	−5 %	-
Current Ratio	1,17	1,12	3,31	7,29
Quick Ratio	1,17	1,12	3,31	7,29
Equity Ratio	0,89	0,88	0,93	0,94
Gross Profit Margin	100 %	100 %	100 %	-