TANNLEGE TOR ÅGE TENOLD AS

5725 VAKSDAL

Finances

Share Ownership

Return on Equity

16,73 %

Current Ratio

13,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 744 000	2 561 000	2 359 000	2 789 000
Net Income	939 000	650 000	622 000	727 000
Total Assets	6 048 000	5 089 000	4 382 000	3 863 000
Total Equity	5 611 000	4 672 000	4 022 000	3 399 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 744 000	2 561 000	2 359 000	2 789 000
Expenditure	1 613 000	1 746 000	1 584 000	1 865 000
Operating Profit	1 131 000	814 000	775 000	925 000
Financial Income	70 000	18 000	27 000	8 000
Financial Costs	0	0	0	0
Financial Balance	70 000	18 000	27 000	8 000
Earnings Before Tax	1 200 000	833 000	802 000	932 000
Tax	261 000	183 000	180 000	205 000
Net Income	939 000	650 000	622 000	727 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	19 000
Total Current Assets	6 048 000	5 089 000	4 382 000	3 844 000
Total Assets	6 048 000	5 089 000	4 382 000	3 863 000
Total Retained Equity	5 581 000	4 642 000	3 992 000	3 369 000
Total Equity	5 611 000	4 672 000	4 022 000	3 399 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	438 000	417 000	360 000	464 000
Total Equity and Debt	6 048 000	5 089 000	4 382 000	3 863 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 744 000	2 561 000	2 245 000	2 789 000
Other Income	0	0	114 000	0
Revenue	2 744 000	2 561 000	2 359 000	2 789 000
Cost of Goods Sold	228 000	313 000	211 000	307 000
Salary Costs	1 022 000	1 107 000	939 000	1 169 000
Depreciation	0	0	19 000	5 000
Impairment	0	0	0	0
Expenditure	1 613 000	1 746 000	1 584 000	1 865 000
Operating Profit	1 131 000	814 000	775 000	925 000
Financial Income	70 000	18 000	27 000	8 000
Financial Costs	0	0	0	0
Financial Balance	70 000	18 000	27 000	8 000
Dividends	0	0	0	0
Net Income	939 000	650 000	622 000	727 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	19 000
Total Tangible Assets	0	0	0	19 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	19 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 031 000	5 066 000	4 352 000	3 825 000
Total Current Assets	6 048 000	5 089 000	4 382 000	3 844 000
Total Assets	6 048 000	5 089 000	4 382 000	3 863 000
Total Equity	5 611 000	4 672 000	4 022 000	3 399 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	46 000	20 000	53 000
Unpaid Taxes	67 000	77 000	66 000	87 000
Dividends	0	0	0	0
Other Current Debt	106 000	111 000	94 000	118 000
Total Current Debt	438 000	417 000	360 000	464 000
Total Equity and Debt	6 048 000	5 089 000	4 382 000	3 863 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,73 %	13,91 %	15,46 %	21,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	41,22 %	31,78 %	32,85 %	33,17 %
Current Ratio	13,81	12,2	12,17	8,28
Quick Ratio	13,81	12,2	12,17	8,28
Equity Ratio	0,93	0,92	0,92	0,88
Gross Profit Margin	91,69 %	87,78 %	91,06 %	88,99 %