KAMPSPORT AS

1351 RUD

Finances

Share Ownership

Return on Equity

−29,41 %

Current Ratio

0,31

Debt-to-Equity Ratio

−0

Key figures (NOK)	2021	2020	2019	2018
Revenue	612 000	562 000	776 000	965 000
Net Income	50 000	−241 000	−51 000	−49 000
Total Assets	496 000	549 000	411 000	337 000
Total Equity	−170 000	−220 000	21 000	30 000

Income (NOK)	2021	2020	2019	2018
Revenue	612 000	562 000	776 000	965 000
Expenditure	562 000	803 000	827 000	1 014 000
Operating Profit	50 000	−241 000	−51 000	−49 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	50 000	−241 000	−51 000	−49 000
Tax	0	0	0	0
Net Income	50 000	−241 000	−51 000	−49 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	291 000	305 000	0	260 000
Total Current Assets	205 000	244 000	411 000	77 000
Total Assets	496 000	549 000	411 000	337 000
Total Retained Equity	−200 000	−250 000	−9 000	0
Total Equity	−170 000	−220 000	21 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	666 000	768 000	390 000	307 000
Total Equity and Debt	496 000	549 000	411 000	337 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	612 000	562 000	776 000	965 000
Other Income	0	0	0	0
Revenue	612 000	562 000	776 000	965 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	8 000	0	0
Depreciation	14 000	0	0	0
Impairment	0	0	0	0
Expenditure	562 000	803 000	827 000	1 014 000
Operating Profit	50 000	−241 000	−51 000	−49 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	50 000	−241 000	−51 000	−49 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	31 000	45 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	260 000
Total Tangible Assets	31 000	45 000	0	260 000
Total Fiancial Fixed Assets	260 000	260 000	0	0
Total Fixed Assets	291 000	305 000	0	260 000
Stock	2 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	118 000	162 000	329 000	5 000
Total Current Assets	205 000	244 000	411 000	77 000
Total Assets	496 000	549 000	411 000	337 000
Total Equity	−170 000	−220 000	21 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	414 000	516 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	252 000	252 000	390 000	307 000
Total Current Debt	666 000	768 000	390 000	307 000
Total Equity and Debt	496 000	549 000	411 000	337 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−29,41 %	109,55 %	−242,86 %	−163,33 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	8,17 %	−42,88 %	−6,57 %	−5,08 %
Current Ratio	0,31	0,32	1,05	0,25
Quick Ratio	0,31	0,32	1,05	0,25
Equity Ratio	−0,34	−0,4	0,05	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %