KRONSTAD EIENDOMMER AS

5232 PARADIS

Finances

Share Ownership

Return on Equity

21 %

Current Ratio

1,37

Debt-to-Equity Ratio

5,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	782 000	735 000	705 000	747 000
Net Income	265 000	297 000	243 000	250 000
Total Assets	8 891 000	8 846 000	8 812 000	8 877 000
Total Equity	1 262 000	997 000	700 000	457 000

Income (NOK)	2022	2021	2020	2019
Revenue	782 000	735 000	705 000	747 000
Expenditure	123 000	107 000	112 000	98 000
Operating Profit	659 000	629 000	593 000	650 000
Financial Income	0	0	0	0
Financial Costs	319 000	249 000	282 000	331 000
Financial Balance	−319 000	−249 000	−282 000	−331 000
Earnings Before Tax	340 000	380 000	311 000	319 000
Tax	75 000	84 000	68 000	69 000
Net Income	265 000	297 000	243 000	250 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 723 000	8 723 000	8 723 000	8 724 000
Total Current Assets	168 000	123 000	89 000	153 000
Total Assets	8 891 000	8 846 000	8 812 000	8 877 000
Total Retained Equity	1 162 000	897 000	600 000	357 000
Total Equity	1 262 000	997 000	700 000	457 000
Total Long-Term Debt	7 506 000	7 709 000	7 916 000	8 175 000
Total Current Debt	123 000	141 000	196 000	244 000
Total Equity and Debt	8 891 000	8 846 000	8 812 000	8 877 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	782 000	735 000	705 000	747 000
Revenue	782 000	735 000	705 000	747 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	5 000
Impairment	0	0	0	0
Expenditure	123 000	107 000	112 000	98 000
Operating Profit	659 000	629 000	593 000	650 000
Financial Income	0	0	0	0
Financial Costs	319 000	249 000	282 000	331 000
Financial Balance	−319 000	−249 000	−282 000	−331 000
Dividends	0	0	0	0
Net Income	265 000	297 000	243 000	250 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 723 000	8 723 000	8 723 000	8 723 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 723 000	8 723 000	8 723 000	8 723 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	8 723 000	8 723 000	8 723 000	8 724 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	124 000	115 000	82 000	147 000
Total Current Assets	168 000	123 000	89 000	153 000
Total Assets	8 891 000	8 846 000	8 812 000	8 877 000
Total Equity	1 262 000	997 000	700 000	457 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 506 000	7 709 000	7 916 000	8 175 000
Creditors	0	0	0	19 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	48 000	57 000	128 000	192 000
Total Current Debt	123 000	141 000	196 000	244 000
Total Equity and Debt	8 891 000	8 846 000	8 812 000	8 877 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21 %	29,79 %	34,71 %	54,7 %
Debt-to-Equity Ratio	5,95	7,73	11,31	17,89
Operating Profit Margin	84,27 %	85,58 %	84,11 %	87,01 %
Current Ratio	1,37	0,87	0,45	0,63
Quick Ratio	1,37	0,87	0,45	0,63
Equity Ratio	0,14	0,11	0,08	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %