ADVOKATFIRMAET LEXIS AS

0278 OSLO

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 876 000	10 067 000	7 515 000	9 071 000
Net Income	0	489 000	−107 000	1 158 000
Total Assets	7 113 000	4 416 000	2 681 000	4 267 000
Total Equity	1 740 000	3 211 000	2 198 000	2 305 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 876 000	10 067 000	7 515 000	9 071 000
Expenditure	13 848 000	9 439 000	7 672 000	7 552 000
Operating Profit	29 000	627 000	−157 000	1 519 000
Financial Income	12 000	4 000	0	1 000
Financial Costs	41 000	8 000	8 000	3 000
Financial Balance	−29 000	−4 000	−8 000	−2 000
Earnings Before Tax	0	623 000	−165 000	1 517 000
Tax	0	134 000	−58 000	359 000
Net Income	0	489 000	−107 000	1 158 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	81 000	67 000	75 000	93 000
Total Current Assets	7 032 000	4 349 000	2 606 000	4 175 000
Total Assets	7 113 000	4 416 000	2 681 000	4 267 000
Total Retained Equity	1 710 000	3 181 000	2 168 000	2 275 000
Total Equity	1 740 000	3 211 000	2 198 000	2 305 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 373 000	1 205 000	483 000	1 963 000
Total Equity and Debt	7 113 000	4 416 000	2 681 000	4 267 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 742 000	11 147 000	6 794 000	8 853 000
Other Income	134 000	−1 080 000	721 000	217 000
Revenue	13 876 000	10 067 000	7 515 000	9 071 000
Cost of Goods Sold	1 118 000	2 957 000	278 000	270 000
Salary Costs	0	29 000	37 000	427 000
Depreciation	0	8 000	17 000	56 000
Impairment	0	0	0	0
Expenditure	13 848 000	9 439 000	7 672 000	7 552 000
Operating Profit	29 000	627 000	−157 000	1 519 000
Financial Income	12 000	4 000	0	1 000
Financial Costs	41 000	8 000	8 000	3 000
Financial Balance	−29 000	−4 000	−8 000	−2 000
Dividends	0	0	0	0
Net Income	0	489 000	−107 000	1 158 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	8 000	25 000
Total Tangible Assets	0	0	8 000	25 000
Total Fiancial Fixed Assets	81 000	67 000	67 000	67 000
Total Fixed Assets	81 000	67 000	75 000	93 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	585 000	2 653 000	157 000	1 664 000
Total Current Assets	7 032 000	4 349 000	2 606 000	4 175 000
Total Assets	7 113 000	4 416 000	2 681 000	4 267 000
Total Equity	1 740 000	3 211 000	2 198 000	2 305 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	493 000	234 000	124 000	142 000
Unpaid Taxes	838 000	386 000	142 000	258 000
Dividends	0	0	0	0
Other Current Debt	4 042 000	451 000	193 000	1 203 000
Total Current Debt	5 373 000	1 205 000	483 000	1 963 000
Total Equity and Debt	7 113 000	4 416 000	2 681 000	4 267 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	15,23 %	−4,87 %	50,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,21 %	6,23 %	−2,09 %	16,75 %
Current Ratio	1,31	3,61	5,4	2,13
Quick Ratio	1,31	3,61	5,4	2,13
Equity Ratio	0,24	0,73	0,82	0,54
Gross Profit Margin	91,94 %	70,63 %	96,3 %	97,02 %