AKSION REVISJON AS

0352 OSLO

Finances

Share Ownership

Return on Equity

27,54 %

Current Ratio

3,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 721 000	1 324 000	1 225 000	1 225 000
Net Income	610 000	726 000	465 000	339 000
Total Assets	3 006 000	2 736 000	1 657 000	1 301 000
Total Equity	2 215 000	1 606 000	879 000	414 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 721 000	1 324 000	1 225 000	1 225 000
Expenditure	759 000	730 000	633 000	792 000
Operating Profit	962 000	595 000	592 000	432 000
Financial Income	0	265 000	4 000	4 000
Financial Costs	141 000	1 000	1 000	0
Financial Balance	−141 000	264 000	3 000	4 000
Earnings Before Tax	821 000	859 000	596 000	436 000
Tax	211 000	132 000	131 000	97 000
Net Income	610 000	726 000	465 000	339 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 006 000	2 736 000	1 657 000	1 301 000
Total Assets	3 006 000	2 736 000	1 657 000	1 301 000
Total Retained Equity	2 185 000	1 576 000	849 000	384 000
Total Equity	2 215 000	1 606 000	879 000	414 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	791 000	1 131 000	778 000	887 000
Total Equity and Debt	3 006 000	2 736 000	1 657 000	1 301 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 721 000	1 324 000	1 225 000	1 225 000
Other Income	0	0	0	0
Revenue	1 721 000	1 324 000	1 225 000	1 225 000
Cost of Goods Sold	0	1 000	3 000	0
Salary Costs	713 000	706 000	599 000	767 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	759 000	730 000	633 000	792 000
Operating Profit	962 000	595 000	592 000	432 000
Financial Income	0	265 000	4 000	4 000
Financial Costs	141 000	1 000	1 000	0
Financial Balance	−141 000	264 000	3 000	4 000
Dividends	0	0	0	0
Net Income	610 000	726 000	465 000	339 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	1 893 000	1 634 000	1 078 000	174 000
Cash, Bank	923 000	856 000	472 000	961 000
Total Current Assets	3 006 000	2 736 000	1 657 000	1 301 000
Total Assets	3 006 000	2 736 000	1 657 000	1 301 000
Total Equity	2 215 000	1 606 000	879 000	414 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	4 000	8 000	39 000
Unpaid Taxes	480 000	393 000	360 000	375 000
Dividends	0	0	0	0
Other Current Debt	86 000	152 000	228 000	375 000
Total Current Debt	791 000	1 131 000	778 000	887 000
Total Equity and Debt	3 006 000	2 736 000	1 657 000	1 301 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,54 %	45,21 %	52,9 %	81,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	55,9 %	44,94 %	48,33 %	35,27 %
Current Ratio	3,8	2,42	2,13	1,47
Quick Ratio	3,8	2,42	2,13	1,47
Equity Ratio	0,74	0,59	0,53	0,32
Gross Profit Margin	100 %	99,92 %	99,76 %	100 %