E-AUTO AS

1414 TROLLÅSEN

Finances

Share Ownership

Return on Equity

−1,31 %

Current Ratio

21,18

Debt-to-Equity Ratio

1,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	571 000	5 145 000	5 651 000	5 846 000
Net Income	−5 000	10 000	72 000	59 000
Total Assets	847 000	854 000	892 000	4 959 000
Total Equity	381 000	386 000	376 000	304 000

Income (NOK)	2022	2021	2020	2019
Revenue	571 000	5 145 000	5 651 000	5 846 000
Expenditure	576 000	5 133 000	5 560 000	5 773 000
Operating Profit	−5 000	12 000	92 000	74 000
Financial Income	0	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	2 000
Earnings Before Tax	−5 000	12 000	93 000	76 000
Tax	0	3 000	20 000	17 000
Net Income	−5 000	10 000	72 000	59 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	847 000	854 000	892 000	4 959 000
Total Assets	847 000	854 000	892 000	4 959 000
Total Retained Equity	351 000	356 000	346 000	274 000
Total Equity	381 000	386 000	376 000	304 000
Total Long-Term Debt	426 000	426 000	426 000	4 636 000
Total Current Debt	40 000	42 000	89 000	19 000
Total Equity and Debt	847 000	854 000	892 000	4 959 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	571 000	5 145 000	5 651 000	5 846 000
Other Income	0	0	0	0
Revenue	571 000	5 145 000	5 651 000	5 846 000
Cost of Goods Sold	567 000	5 113 000	5 494 000	5 732 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	576 000	5 133 000	5 560 000	5 773 000
Operating Profit	−5 000	12 000	92 000	74 000
Financial Income	0	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	2 000
Dividends	0	0	0	0
Net Income	−5 000	10 000	72 000	59 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	302 000
Total Investments	0	0	0	0
Cash, Bank	847 000	854 000	853 000	4 653 000
Total Current Assets	847 000	854 000	892 000	4 959 000
Total Assets	847 000	854 000	892 000	4 959 000
Total Equity	381 000	386 000	376 000	304 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	426 000	426 000	426 000	4 636 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	40 000	40 000	69 000	2 000
Total Current Debt	40 000	42 000	89 000	19 000
Total Equity and Debt	847 000	854 000	892 000	4 959 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,31 %	2,59 %	19,15 %	19,41 %
Debt-to-Equity Ratio	1,12	1,1	1,13	15,25
Operating Profit Margin	−0,88 %	0,23 %	1,63 %	1,27 %
Current Ratio	21,18	20,33	10,02	261
Quick Ratio	21,18	20,33	10,02	−17,52
Equity Ratio	0,45	0,45	0,42	0,06
Gross Profit Margin	0,7 %	0,62 %	2,78 %	1,95 %