IHAGEN EIENDOM AS

0275 OSLO

Finances

Share Ownership

Return on Equity

44,81 %

Current Ratio

0,08

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	197 000	165 000	17 000	0
Net Income	108 000	78 000	2 000	−8 000
Total Assets	6 540 000	6 401 000	6 296 000	5 790 000
Total Equity	241 000	133 000	54 000	52 000

Income (NOK)	2022	2021	2020	2019
Revenue	197 000	165 000	17 000	0
Expenditure	58 000	64 000	16 000	13 000
Operating Profit	139 000	101 000	1 000	−13 000
Financial Income	0	0	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	3 000
Earnings Before Tax	139 000	101 000	2 000	−10 000
Tax	31 000	22 000	1 000	−2 000
Net Income	108 000	78 000	2 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 048 000	6 048 000	6 048 000	0
Total Current Assets	492 000	353 000	248 000	5 790 000
Total Assets	6 540 000	6 401 000	6 296 000	5 790 000
Total Retained Equity	221 000	113 000	34 000	32 000
Total Equity	241 000	133 000	54 000	52 000
Total Long-Term Debt	27 000	29 000	7 000	6 000
Total Current Debt	6 272 000	6 240 000	6 235 000	5 731 000
Total Equity and Debt	6 540 000	6 401 000	6 296 000	5 790 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	197 000	165 000	0	0
Other Income	0	0	17 000	0
Revenue	197 000	165 000	17 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	58 000	64 000	16 000	13 000
Operating Profit	139 000	101 000	1 000	−13 000
Financial Income	0	0	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	3 000
Dividends	0	0	0	0
Net Income	108 000	78 000	2 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 048 000	6 048 000	6 048 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 048 000	6 048 000	6 048 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 048 000	6 048 000	6 048 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	492 000	323 000	231 000	5 790 000
Total Current Assets	492 000	353 000	248 000	5 790 000
Total Assets	6 540 000	6 401 000	6 296 000	5 790 000
Total Equity	241 000	133 000	54 000	52 000
Short-Term Group Debt	6 229 000	6 229 000	6 229 000	5 729 000
Total Long-Term Debt	27 000	29 000	7 000	6 000
Creditors	0	0	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	11 000	2 000	2 000
Total Current Debt	6 272 000	6 240 000	6 235 000	5 731 000
Total Equity and Debt	6 540 000	6 401 000	6 296 000	5 790 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,81 %	58,65 %	3,7 %	−15,38 %
Debt-to-Equity Ratio	0,11	0,22	0,13	0,12
Operating Profit Margin	70,56 %	61,21 %	5,88 %	-
Current Ratio	0,08	0,06	0,04	1,01
Quick Ratio	0,08	0,06	0,04	1,01
Equity Ratio	0,04	0,02	0,01	0,01
Gross Profit Margin	100 %	100 %	100 %	-