EMR INVEST AS

4056 TANANGER

Finances

Return on Equity

32,01 %

Current Ratio

55,17

Debt-to-Equity Ratio

1,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 485 000	921 000	767 000	723 000
Total Assets	13 618 000	5 869 000	4 869 000	3 951 000
Total Equity	4 639 000	3 154 000	2 233 000	1 466 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	33 000	8 000	9 000	7 000
Operating Profit	−33 000	−8 000	−9 000	−7 000
Financial Income	1 669 000	1 008 000	928 000	731 000
Financial Costs	151 000	79 000	152 000	0
Financial Balance	1 518 000	929 000	776 000	731 000
Earnings Before Tax	1 485 000	921 000	767 000	723 000
Tax	0	0	0	0
Net Income	1 485 000	921 000	767 000	723 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 962 000	2 950 000	2 750 000	2 750 000
Total Current Assets	1 655 000	2 919 000	2 119 000	1 201 000
Total Assets	13 618 000	5 869 000	4 869 000	3 951 000
Total Retained Equity	4 539 000	3 054 000	2 133 000	1 366 000
Total Equity	4 639 000	3 154 000	2 233 000	1 466 000
Total Long-Term Debt	8 948 000	2 715 000	2 636 000	0
Total Current Debt	30 000	0	0	2 484 000
Total Equity and Debt	13 618 000	5 869 000	4 869 000	3 951 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	8 000	9 000	7 000
Operating Profit	−33 000	−8 000	−9 000	−7 000
Financial Income	1 669 000	1 008 000	928 000	731 000
Financial Costs	151 000	79 000	152 000	0
Financial Balance	1 518 000	929 000	776 000	731 000
Dividends	0	0	0	0
Net Income	1 485 000	921 000	767 000	723 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 962 000	2 950 000	2 750 000	2 750 000
Total Fixed Assets	11 962 000	2 950 000	2 750 000	2 750 000
Stock	0	0	0	0
Total Investments	867 000	812 000	185 000	109 000
Cash, Bank	68 000	2 108 000	1 934 000	1 092 000
Total Current Assets	1 655 000	2 919 000	2 119 000	1 201 000
Total Assets	13 618 000	5 869 000	4 869 000	3 951 000
Total Equity	4 639 000	3 154 000	2 233 000	1 466 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 948 000	2 715 000	2 636 000	0
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	28 000	0	0	2 484 000
Total Current Debt	30 000	0	0	2 484 000
Total Equity and Debt	13 618 000	5 869 000	4 869 000	3 951 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,01 %	29,2 %	34,35 %	49,32 %
Debt-to-Equity Ratio	1,93	0,86	1,18	0
Operating Profit Margin	-	-	-	-
Current Ratio	55,17	-	-	0,48
Quick Ratio	55,17	-	-	0,48
Equity Ratio	0,34	0,54	0,46	0,37
Gross Profit Margin	-	-	-	-