WIGEN BOLIG AS

7047 TRONDHEIM

Finances

Return on Equity

90,33 %

Current Ratio

0,9

Debt-to-Equity Ratio

1,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	96 873 000	0	0	0
Net Income	8 634 000	−28 000	−3 000	−1 000
Total Assets	137 967 000	47 611 000	7 239 000	4 539 000
Total Equity	9 558 000	924 000	952 000	955 000

Income (NOK)	2022	2021	2020	2019
Revenue	96 873 000	0	0	0
Expenditure	85 791 000	34 000	3 000	0
Operating Profit	11 082 000	−34 000	−3 000	0
Financial Income	2 000	0	0	0
Financial Costs	7 000	2 000	1 000	1 000
Financial Balance	−5 000	−2 000	−1 000	−1 000
Earnings Before Tax	11 076 000	−36 000	−4 000	−1 000
Tax	2 442 000	−8 000	−1 000	0
Net Income	8 634 000	−28 000	−3 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 155 000	51 000	44 000	13 000
Total Current Assets	104 812 000	47 559 000	7 195 000	4 526 000
Total Assets	137 967 000	47 611 000	7 239 000	4 539 000
Total Retained Equity	8 558 000	−76 000	−48 000	−45 000
Total Equity	9 558 000	924 000	952 000	955 000
Total Long-Term Debt	11 816 000	10 072 000	6 262 000	3 422 000
Total Current Debt	116 592 000	36 614 000	25 000	162 000
Total Equity and Debt	137 967 000	47 611 000	7 239 000	4 539 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	96 873 000	0	0	0
Other Income	0	0	0	0
Revenue	96 873 000	0	0	0
Cost of Goods Sold	85 717 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	85 791 000	34 000	3 000	0
Operating Profit	11 082 000	−34 000	−3 000	0
Financial Income	2 000	0	0	0
Financial Costs	7 000	2 000	1 000	1 000
Financial Balance	−5 000	−2 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	8 634 000	−28 000	−3 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	21 000	14 000	13 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	33 155 000	30 000	30 000	0
Total Fixed Assets	33 155 000	51 000	44 000	13 000
Stock	0	46 989 000	6 406 000	4 254 000
Total Investments	0	0	0	0
Cash, Bank	22 149 000	570 000	789 000	272 000
Total Current Assets	104 812 000	47 559 000	7 195 000	4 526 000
Total Assets	137 967 000	47 611 000	7 239 000	4 539 000
Total Equity	9 558 000	924 000	952 000	955 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 816 000	10 072 000	6 262 000	3 422 000
Creditors	8 729 000	6 738 000	25 000	149 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 991 000	0	0	13 000
Total Current Debt	116 592 000	36 614 000	25 000	162 000
Total Equity and Debt	137 967 000	47 611 000	7 239 000	4 539 000

Financial indicators	2022	2021	2020	2019
Return on Equity	90,33 %	−3,03 %	−0,32 %	−0,1 %
Debt-to-Equity Ratio	1,24	10,9	6,58	3,58
Operating Profit Margin	11,44 %	-	-	-
Current Ratio	0,9	1,3	287,8	27,94
Quick Ratio	0,9	−4,58	−1,13	−1,11
Equity Ratio	0,07	0,02	0,13	0,21
Gross Profit Margin	11,52 %	-	-	-