UNIQUE BYGG AS

1397 NESØYA

Finances

Share Ownership

Return on Equity

−174,7 %

Current Ratio

2,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 736 000	8 543 000	11 503 000	8 237 000
Net Income	−1 326 000	407 000	498 000	284 000
Total Assets	1 191 000	3 249 000	3 746 000	2 608 000
Total Equity	759 000	2 252 000	2 445 000	1 947 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 736 000	8 543 000	11 503 000	8 237 000
Expenditure	7 061 000	7 950 000	10 805 000	7 616 000
Operating Profit	−1 326 000	592 000	698 000	621 000
Financial Income	0	1 000	0	0
Financial Costs	0	3 000	1 000	5 000
Financial Balance	0	−2 000	−1 000	−5 000
Earnings Before Tax	−1 326 000	591 000	698 000	617 000
Tax	0	184 000	200 000	333 000
Net Income	−1 326 000	407 000	498 000	284 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	107 000	321 000	765 000	594 000
Total Current Assets	1 085 000	2 928 000	2 981 000	2 014 000
Total Assets	1 191 000	3 249 000	3 746 000	2 608 000
Total Retained Equity	729 000	2 222 000	2 415 000	1 917 000
Total Equity	759 000	2 252 000	2 445 000	1 947 000
Total Long-Term Debt	0	0	0	42 000
Total Current Debt	432 000	997 000	1 301 000	619 000
Total Equity and Debt	1 191 000	3 249 000	3 746 000	2 608 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 736 000	8 525 000	11 377 000	7 925 000
Other Income	0	18 000	126 000	311 000
Revenue	5 736 000	8 543 000	11 503 000	8 237 000
Cost of Goods Sold	3 116 000	3 951 000	5 359 000	1 815 000
Salary Costs	2 541 000	2 131 000	3 481 000	2 902 000
Depreciation	214 000	445 000	471 000	262 000
Impairment	0	0	0	0
Expenditure	7 061 000	7 950 000	10 805 000	7 616 000
Operating Profit	−1 326 000	592 000	698 000	621 000
Financial Income	0	1 000	0	0
Financial Costs	0	3 000	1 000	5 000
Financial Balance	0	−2 000	−1 000	−5 000
Dividends	166 000	600 000	0	0
Net Income	−1 326 000	407 000	498 000	284 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	32 000	246 000	690 000	519 000
Total Tangible Assets	32 000	246 000	690 000	519 000
Total Fiancial Fixed Assets	75 000	75 000	75 000	75 000
Total Fixed Assets	107 000	321 000	765 000	594 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	371 000	276 000	769 000	662 000
Total Current Assets	1 085 000	2 928 000	2 981 000	2 014 000
Total Assets	1 191 000	3 249 000	3 746 000	2 608 000
Total Equity	759 000	2 252 000	2 445 000	1 947 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	42 000
Creditors	7 000	9 000	9 000	0
Unpaid Taxes	225 000	607 000	576 000	32 000
Dividends	166 000	600 000	0	0
Other Current Debt	200 000	198 000	517 000	251 000
Total Current Debt	432 000	997 000	1 301 000	619 000
Total Equity and Debt	1 191 000	3 249 000	3 746 000	2 608 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−174,7 %	18,07 %	20,37 %	14,59 %
Debt-to-Equity Ratio	0	0	0	0,02
Operating Profit Margin	−23,12 %	6,93 %	6,07 %	7,54 %
Current Ratio	2,51	2,94	2,29	3,25
Quick Ratio	2,51	2,94	2,29	3,25
Equity Ratio	0,64	0,69	0,65	0,75
Gross Profit Margin	45,68 %	53,75 %	53,41 %	77,97 %