MIA EIENDOM BERGEN AS

5072 BERGEN

Finances

Return on Equity

−146,87 %

Current Ratio

0,54

Debt-to-Equity Ratio

0,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−8 432 000	628 000	435 000	157 000
Total Assets	7 016 000	14 532 000	13 424 000	12 959 000
Total Equity	5 741 000	14 022 000	13 394 000	12 959 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	31 000	29 000	171 000	368 000
Operating Profit	−31 000	−29 000	−171 000	−368 000
Financial Income	781 000	680 000	607 000	526 000
Financial Costs	9 032 000	16 000	0	1 000
Financial Balance	−8 251 000	664 000	607 000	525 000
Earnings Before Tax	−8 282 000	634 000	435 000	157 000
Tax	151 000	6 000	0	0
Net Income	−8 432 000	628 000	435 000	157 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 001 000	9 506 000	8 399 000	7 383 000
Total Current Assets	15 000	5 026 000	5 025 000	5 576 000
Total Assets	7 016 000	14 532 000	13 424 000	12 959 000
Total Retained Equity	5 711 000	13 992 000	13 364 000	12 929 000
Total Equity	5 741 000	14 022 000	13 394 000	12 959 000
Total Long-Term Debt	1 247 000	481 000	30 000	0
Total Current Debt	28 000	28 000	0	0
Total Equity and Debt	7 016 000	14 532 000	13 424 000	12 959 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	29 000	171 000	368 000
Operating Profit	−31 000	−29 000	−171 000	−368 000
Financial Income	781 000	680 000	607 000	526 000
Financial Costs	9 032 000	16 000	0	1 000
Financial Balance	−8 251 000	664 000	607 000	525 000
Dividends	0	0	0	0
Net Income	−8 432 000	628 000	435 000	157 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 001 000	9 506 000	8 399 000	7 383 000
Total Fixed Assets	7 001 000	9 506 000	8 399 000	7 383 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	26 000	25 000	576 000
Total Current Assets	15 000	5 026 000	5 025 000	5 576 000
Total Assets	7 016 000	14 532 000	13 424 000	12 959 000
Total Equity	5 741 000	14 022 000	13 394 000	12 959 000
Short-Term Group Debt	28 000	28 000	0	0
Total Long-Term Debt	1 247 000	481 000	30 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	28 000	28 000	0	0
Total Equity and Debt	7 016 000	14 532 000	13 424 000	12 959 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−146,87 %	4,48 %	3,25 %	1,21 %
Debt-to-Equity Ratio	0,22	0,03	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,54	179,5	-	-
Quick Ratio	0,54	179,5	-	-
Equity Ratio	0,82	0,96	1	1
Gross Profit Margin	-	-	-	-