JOB4U.NO AS

3262 LARVIK

Finances

Share Ownership

Return on Equity

9,76 %

Current Ratio

1,09

Debt-to-Equity Ratio

1,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	47 194 000	47 591 000	27 746 000	27 707 000
Net Income	242 000	982 000	914 000	375 000
Total Assets	14 885 000	19 494 000	13 774 000	11 089 000
Total Equity	2 480 000	2 239 000	1 756 000	843 000

Income (NOK)	2022	2021	2020	2019
Revenue	47 194 000	47 591 000	27 746 000	27 707 000
Expenditure	46 704 000	46 196 000	26 445 000	27 088 000
Operating Profit	490 000	1 396 000	1 300 000	619 000
Financial Income	44 000	22 000	18 000	18 000
Financial Costs	223 000	156 000	143 000	154 000
Financial Balance	−179 000	−134 000	−125 000	−136 000
Earnings Before Tax	311 000	1 263 000	1 175 000	482 000
Tax	70 000	281 000	262 000	108 000
Net Income	242 000	982 000	914 000	375 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 927 000	4 888 000	4 991 000	4 264 000
Total Current Assets	9 958 000	14 606 000	8 783 000	6 825 000
Total Assets	14 885 000	19 494 000	13 774 000	11 089 000
Total Retained Equity	2 386 000	2 144 000	1 662 000	749 000
Total Equity	2 480 000	2 239 000	1 756 000	843 000
Total Long-Term Debt	3 238 000	3 408 000	3 761 000	3 134 000
Total Current Debt	9 166 000	13 847 000	8 257 000	7 112 000
Total Equity and Debt	14 885 000	19 494 000	13 774 000	11 089 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	46 609 000	47 387 000	27 411 000	27 547 000
Other Income	585 000	204 000	335 000	160 000
Revenue	47 194 000	47 591 000	27 746 000	27 707 000
Cost of Goods Sold	0	128 000	0	0
Salary Costs	41 613 000	42 643 000	24 626 000	25 196 000
Depreciation	239 000	237 000	192 000	136 000
Impairment	0	0	0	0
Expenditure	46 704 000	46 196 000	26 445 000	27 088 000
Operating Profit	490 000	1 396 000	1 300 000	619 000
Financial Income	44 000	22 000	18 000	18 000
Financial Costs	223 000	156 000	143 000	154 000
Financial Balance	−179 000	−134 000	−125 000	−136 000
Dividends	0	500 000	0	0
Net Income	242 000	982 000	914 000	375 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 287 000	3 060 000	3 060 000	3 060 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 476 000	1 715 000	1 918 000	1 182 000
Total Tangible Assets	4 763 000	4 775 000	4 978 000	4 242 000
Total Fiancial Fixed Assets	164 000	113 000	13 000	22 000
Total Fixed Assets	4 927 000	4 888 000	4 991 000	4 264 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 769 000	6 501 000	4 048 000	1 999 000
Total Current Assets	9 958 000	14 606 000	8 783 000	6 825 000
Total Assets	14 885 000	19 494 000	13 774 000	11 089 000
Total Equity	2 480 000	2 239 000	1 756 000	843 000
Short-Term Group Debt	0	500 000	0	0
Total Long-Term Debt	3 238 000	3 408 000	3 761 000	3 134 000
Creditors	95 000	105 000	26 000	51 000
Unpaid Taxes	4 630 000	6 522 000	3 384 000	2 858 000
Dividends	0	500 000	0	0
Other Current Debt	4 411 000	6 475 000	4 641 000	4 082 000
Total Current Debt	9 166 000	13 847 000	8 257 000	7 112 000
Total Equity and Debt	14 885 000	19 494 000	13 774 000	11 089 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,76 %	43,86 %	52,05 %	44,48 %
Debt-to-Equity Ratio	1,31	1,52	2,14	3,72
Operating Profit Margin	1,04 %	2,93 %	4,69 %	2,23 %
Current Ratio	1,09	1,05	1,06	0,96
Quick Ratio	1,09	1,05	1,06	0,96
Equity Ratio	0,17	0,11	0,13	0,08
Gross Profit Margin	100 %	99,73 %	100 %	100 %