FIBBER AS

0579 OSLO

Finances

Share Ownership

Return on Equity

66,59 %

Current Ratio

1,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	43 122 000	34 607 000	25 254 000	20 042 000
Net Income	5 119 000	4 503 000	2 716 000	656 000
Total Assets	20 114 000	14 435 000	10 574 000	7 341 000
Total Equity	7 687 000	4 985 000	3 784 000	1 068 000

Income (NOK)	2022	2021	2020	2019
Revenue	43 122 000	34 607 000	25 254 000	20 042 000
Expenditure	36 531 000	28 840 000	21 735 000	19 216 000
Operating Profit	6 591 000	5 767 000	3 519 000	827 000
Financial Income	−13 000	15 000	36 000	16 000
Financial Costs	7 000	9 000	69 000	139 000
Financial Balance	−20 000	6 000	−33 000	−123 000
Earnings Before Tax	6 571 000	5 774 000	3 485 000	704 000
Tax	1 452 000	1 270 000	769 000	48 000
Net Income	5 119 000	4 503 000	2 716 000	656 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 960 000	2 333 000	1 611 000	1 383 000
Total Current Assets	17 154 000	12 102 000	8 963 000	5 958 000
Total Assets	20 114 000	14 435 000	10 574 000	7 341 000
Total Retained Equity	7 237 000	4 535 000	3 334 000	618 000
Total Equity	7 687 000	4 985 000	3 784 000	1 068 000
Total Long-Term Debt	0	0	80 000	80 000
Total Current Debt	12 427 000	9 450 000	6 710 000	6 193 000
Total Equity and Debt	20 114 000	14 435 000	10 574 000	7 341 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	43 122 000	34 607 000	24 859 000	19 840 000
Other Income	0	0	394 000	202 000
Revenue	43 122 000	34 607 000	25 254 000	20 042 000
Cost of Goods Sold	8 820 000	5 754 000	3 612 000	2 999 000
Salary Costs	20 675 000	17 285 000	14 015 000	12 498 000
Depreciation	929 000	687 000	492 000	319 000
Impairment	0	0	0	0
Expenditure	36 531 000	28 840 000	21 735 000	19 216 000
Operating Profit	6 591 000	5 767 000	3 519 000	827 000
Financial Income	−13 000	15 000	36 000	16 000
Financial Costs	7 000	9 000	69 000	139 000
Financial Balance	−20 000	6 000	−33 000	−123 000
Dividends	0	1 000 000	0	0
Net Income	5 119 000	4 503 000	2 716 000	656 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	1 389 000	776 000	364 000	450 000
Total Intangible Assets	1 614 000	866 000	477 000	488 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	853 000	997 000	947 000	724 000
Total Tangible Assets	853 000	997 000	947 000	724 000
Total Fiancial Fixed Assets	493 000	470 000	186 000	171 000
Total Fixed Assets	2 960 000	2 333 000	1 611 000	1 383 000
Stock	900 000	904 000	696 000	679 000
Total Investments	0	0	0	0
Cash, Bank	1 215 000	3 064 000	1 649 000	1 067 000
Total Current Assets	17 154 000	12 102 000	8 963 000	5 958 000
Total Assets	20 114 000	14 435 000	10 574 000	7 341 000
Total Equity	7 687 000	4 985 000	3 784 000	1 068 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	80 000	80 000
Creditors	1 417 000	957 000	1 159 000	1 004 000
Unpaid Taxes	3 101 000	2 700 000	1 950 000	1 993 000
Dividends	0	1 000 000	0	0
Other Current Debt	3 906 000	3 546 000	2 757 000	3 109 000
Total Current Debt	12 427 000	9 450 000	6 710 000	6 193 000
Total Equity and Debt	20 114 000	14 435 000	10 574 000	7 341 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,59 %	90,33 %	71,78 %	61,42 %
Debt-to-Equity Ratio	0	0	0,02	0,07
Operating Profit Margin	15,28 %	16,66 %	13,93 %	4,13 %
Current Ratio	1,38	1,28	1,34	0,96
Quick Ratio	1,49	1,42	1,49	1,08
Equity Ratio	0,38	0,35	0,36	0,15
Gross Profit Margin	79,55 %	83,37 %	85,7 %	85,04 %