FJERMEROS EIENDOM AS

4614 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

12,22 %

Current Ratio

2,15

Debt-to-Equity Ratio

0,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 878 000	1 790 000	1 954 000	1 795 000
Net Income	873 000	111 000	354 000	554 000
Total Assets	11 542 000	10 723 000	11 059 000	11 211 000
Total Equity	7 144 000	6 271 000	6 160 000	5 806 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 878 000	1 790 000	1 954 000	1 795 000
Expenditure	612 000	1 531 000	1 347 000	912 000
Operating Profit	1 266 000	259 000	606 000	883 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	148 000	117 000	152 000	174 000
Financial Balance	−147 000	−117 000	−151 000	−173 000
Earnings Before Tax	1 120 000	142 000	455 000	710 000
Tax	246 000	31 000	102 000	156 000
Net Income	873 000	111 000	354 000	554 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 315 000	10 296 000	10 268 000	10 249 000
Total Current Assets	1 227 000	427 000	791 000	962 000
Total Assets	11 542 000	10 723 000	11 059 000	11 211 000
Total Retained Equity	7 114 000	6 241 000	6 130 000	5 776 000
Total Equity	7 144 000	6 271 000	6 160 000	5 806 000
Total Long-Term Debt	3 826 000	4 124 000	4 425 000	4 703 000
Total Current Debt	572 000	329 000	474 000	701 000
Total Equity and Debt	11 542 000	10 723 000	11 059 000	11 211 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 878 000	1 790 000	1 954 000	1 795 000
Revenue	1 878 000	1 790 000	1 954 000	1 795 000
Cost of Goods Sold	0	0	0	0
Salary Costs	121 000	187 000	777 000	453 000
Depreciation	9 000	7 000	5 000	4 000
Impairment	0	0	0	0
Expenditure	612 000	1 531 000	1 347 000	912 000
Operating Profit	1 266 000	259 000	606 000	883 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	148 000	117 000	152 000	174 000
Financial Balance	−147 000	−117 000	−151 000	−173 000
Dividends	0	0	0	0
Net Income	873 000	111 000	354 000	554 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	1 000	1 000	3 000
Real Eastate	10 275 000	10 275 000	10 240 000	10 240 000
Machinery and Plant Facilities	0	0	2 000	6 000
Fixtures	39 000	19 000	24 000	0
Total Tangible Assets	10 314 000	10 294 000	10 267 000	10 247 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 315 000	10 296 000	10 268 000	10 249 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 125 000	318 000	672 000	883 000
Total Current Assets	1 227 000	427 000	791 000	962 000
Total Assets	11 542 000	10 723 000	11 059 000	11 211 000
Total Equity	7 144 000	6 271 000	6 160 000	5 806 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 826 000	4 124 000	4 425 000	4 703 000
Creditors	0	−1 000	0	1 000
Unpaid Taxes	8 000	9 000	16 000	89 000
Dividends	0	0	0	0
Other Current Debt	319 000	290 000	358 000	460 000
Total Current Debt	572 000	329 000	474 000	701 000
Total Equity and Debt	11 542 000	10 723 000	11 059 000	11 211 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,22 %	1,77 %	5,75 %	9,54 %
Debt-to-Equity Ratio	0,54	0,66	0,72	0,81
Operating Profit Margin	67,41 %	14,47 %	31,01 %	49,19 %
Current Ratio	2,15	1,3	1,67	1,37
Quick Ratio	2,15	1,3	1,67	1,37
Equity Ratio	0,62	0,58	0,56	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %