BAKKEN TUNING & BIL AS

3677 NOTODDEN

Finances

Share Ownership

Return on Equity

323,08 %

Current Ratio

0,74

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	597 000	627 000	509 000	643 000
Net Income	−42 000	9 000	10 000	−64 000
Total Assets	81 000	113 000	89 000	98 000
Total Equity	−13 000	29 000	20 000	10 000

Income (NOK)	2022	2021	2020	2019
Revenue	597 000	627 000	509 000	643 000
Expenditure	639 000	616 000	501 000	709 000
Operating Profit	−40 000	11 000	9 000	−65 000
Financial Income	0	0	1 000	0
Financial Costs	2 000	2 000	1 000	0
Financial Balance	−2 000	−2 000	0	0
Earnings Before Tax	−42 000	9 000	10 000	−65 000
Tax	0	0	0	−1 000
Net Income	−42 000	9 000	10 000	−64 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	18 000	24 000	31 000
Total Current Assets	70 000	95 000	65 000	68 000
Total Assets	81 000	113 000	89 000	98 000
Total Retained Equity	−43 000	−1 000	−10 000	−20 000
Total Equity	−13 000	29 000	20 000	10 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	94 000	83 000	69 000	88 000
Total Equity and Debt	81 000	113 000	89 000	98 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	597 000	627 000	509 000	643 000
Other Income	0	0	0	0
Revenue	597 000	627 000	509 000	643 000
Cost of Goods Sold	318 000	339 000	287 000	417 000
Salary Costs	172 000	144 000	80 000	177 000
Depreciation	7 000	7 000	7 000	2 000
Impairment	0	0	0	0
Expenditure	639 000	616 000	501 000	709 000
Operating Profit	−40 000	11 000	9 000	−65 000
Financial Income	0	0	1 000	0
Financial Costs	2 000	2 000	1 000	0
Financial Balance	−2 000	−2 000	0	0
Dividends	0	0	0	0
Net Income	−42 000	9 000	10 000	−64 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	18 000	24 000	31 000
Total Tangible Assets	11 000	18 000	24 000	31 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 000	18 000	24 000	31 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	66 000	13 000	20 000
Total Current Assets	70 000	95 000	65 000	68 000
Total Assets	81 000	113 000	89 000	98 000
Total Equity	−13 000	29 000	20 000	10 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−3 000	−2 000	3 000	−3 000
Unpaid Taxes	62 000	51 000	29 000	30 000
Dividends	0	0	0	0
Other Current Debt	35 000	34 000	37 000	61 000
Total Current Debt	94 000	83 000	69 000	88 000
Total Equity and Debt	81 000	113 000	89 000	98 000

Financial indicators	2022	2021	2020	2019
Return on Equity	323,08 %	31,03 %	50 %	−640 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−6,7 %	1,75 %	1,77 %	−10,11 %
Current Ratio	0,74	1,14	0,94	0,77
Quick Ratio	0,74	1,14	0,94	0,77
Equity Ratio	−0,16	0,26	0,22	0,1
Gross Profit Margin	46,73 %	45,93 %	43,61 %	35,15 %