KUNTZEGUTT AS

9775 GAMVIK

Finances

Share Ownership

Return on Equity

−4,22 %

Current Ratio

6,53

Debt-to-Equity Ratio

−0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 913 000	1 930 000	1 506 000	1 432 000
Net Income	−137 000	15 000	29 000	−55 000
Total Assets	2 903 000	4 863 000	5 039 000	5 113 000
Total Equity	3 248 000	3 321 000	3 565 000	3 431 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 913 000	1 930 000	1 506 000	1 432 000
Expenditure	1 921 000	1 887 000	1 422 000	1 448 000
Operating Profit	−8 000	43 000	85 000	−16 000
Financial Income	9 000	10 000	0	2 000
Financial Costs	76 000	34 000	48 000	56 000
Financial Balance	−67 000	−24 000	−48 000	−54 000
Earnings Before Tax	−75 000	19 000	37 000	−71 000
Tax	62 000	4 000	8 000	−16 000
Net Income	−137 000	15 000	29 000	−55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 213 000	717 000	845 000	649 000
Total Current Assets	1 690 000	4 146 000	4 194 000	4 464 000
Total Assets	2 903 000	4 863 000	5 039 000	5 113 000
Total Retained Equity	3 198 000	3 271 000	3 515 000	3 381 000
Total Equity	3 248 000	3 321 000	3 565 000	3 431 000
Total Long-Term Debt	−604 000	373 000	1 109 000	1 382 000
Total Current Debt	259 000	1 170 000	364 000	300 000
Total Equity and Debt	2 903 000	4 863 000	5 039 000	5 113 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 885 000	1 906 000	1 496 000	1 400 000
Other Income	28 000	24 000	10 000	32 000
Revenue	1 913 000	1 930 000	1 506 000	1 432 000
Cost of Goods Sold	0	0	0	0
Salary Costs	904 000	942 000	765 000	898 000
Depreciation	90 000	69 000	85 000	71 000
Impairment	0	0	0	0
Expenditure	1 921 000	1 887 000	1 422 000	1 448 000
Operating Profit	−8 000	43 000	85 000	−16 000
Financial Income	9 000	10 000	0	2 000
Financial Costs	76 000	34 000	48 000	56 000
Financial Balance	−67 000	−24 000	−48 000	−54 000
Dividends	0	0	0	0
Net Income	−137 000	15 000	29 000	−55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	280 000	283 000	298 000	55 000
Machinery and Plant Facilities	0	93 000	122 000	0
Fixtures	90 000	0	0	161 000
Total Tangible Assets	950 000	584 000	658 000	493 000
Total Fiancial Fixed Assets	263 000	133 000	187 000	157 000
Total Fixed Assets	1 213 000	717 000	845 000	649 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	332 000	2 641 000	2 852 000	3 118 000
Total Current Assets	1 690 000	4 146 000	4 194 000	4 464 000
Total Assets	2 903 000	4 863 000	5 039 000	5 113 000
Total Equity	3 248 000	3 321 000	3 565 000	3 431 000
Short-Term Group Debt	0	81 000	0	0
Total Long-Term Debt	−604 000	373 000	1 109 000	1 382 000
Creditors	10 000	70 000	14 000	25 000
Unpaid Taxes	32 000	325 000	127 000	82 000
Dividends	0	0	0	0
Other Current Debt	184 000	0	126 000	94 000
Total Current Debt	259 000	1 170 000	364 000	300 000
Total Equity and Debt	2 903 000	4 863 000	5 039 000	5 113 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,22 %	0,45 %	0,81 %	−1,6 %
Debt-to-Equity Ratio	−0,19	0,11	0,31	0,4
Operating Profit Margin	−0,42 %	2,23 %	5,64 %	−1,12 %
Current Ratio	6,53	3,54	11,52	14,88
Quick Ratio	6,53	3,54	11,52	14,88
Equity Ratio	1,12	0,68	0,71	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %