EDH EIENDOM AS

3170 SEM

Finances

Share Ownership

Return on Equity

17 %

Current Ratio

0,2

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 358 000	7 567 000	7 134 000	7 023 000
Net Income	4 507 000	4 340 000	4 068 000	4 059 000
Total Assets	42 803 000	35 423 000	39 315 000	38 983 000
Total Equity	26 506 000	21 999 000	17 659 000	15 592 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 358 000	7 567 000	7 134 000	7 023 000
Expenditure	2 140 000	1 428 000	1 245 000	1 150 000
Operating Profit	6 218 000	6 139 000	5 890 000	5 873 000
Financial Income	0	0	1 000	5 000
Financial Costs	441 000	575 000	676 000	674 000
Financial Balance	−441 000	−575 000	−675 000	−669 000
Earnings Before Tax	5 778 000	5 564 000	5 215 000	5 204 000
Tax	1 271 000	1 224 000	1 148 000	1 145 000
Net Income	4 507 000	4 340 000	4 068 000	4 059 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 466 000	35 403 000	35 364 000	36 270 000
Total Current Assets	2 337 000	20 000	3 952 000	2 712 000
Total Assets	42 803 000	35 423 000	39 315 000	38 983 000
Total Retained Equity	26 366 000	21 859 000	17 519 000	15 452 000
Total Equity	26 506 000	21 999 000	17 659 000	15 592 000
Total Long-Term Debt	4 627 000	10 778 000	17 648 000	17 898 000
Total Current Debt	11 670 000	2 646 000	4 007 000	5 493 000
Total Equity and Debt	42 803 000	35 423 000	39 315 000	38 983 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 358 000	7 567 000	7 134 000	7 023 000
Revenue	8 358 000	7 567 000	7 134 000	7 023 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 143 000	925 000	907 000	916 000
Impairment	0	0	0	0
Expenditure	2 140 000	1 428 000	1 245 000	1 150 000
Operating Profit	6 218 000	6 139 000	5 890 000	5 873 000
Financial Income	0	0	1 000	5 000
Financial Costs	441 000	575 000	676 000	674 000
Financial Balance	−441 000	−575 000	−675 000	−669 000
Dividends	0	0	2 000 000	0
Net Income	4 507 000	4 340 000	4 068 000	4 059 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	40 368 000	35 403 000	35 364 000	36 270 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	98 000	0	0	0
Total Tangible Assets	40 466 000	35 403 000	35 364 000	36 270 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	40 466 000	35 403 000	35 364 000	36 270 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	3 952 000	2 658 000
Total Current Assets	2 337 000	20 000	3 952 000	2 712 000
Total Assets	42 803 000	35 423 000	39 315 000	38 983 000
Total Equity	26 506 000	21 999 000	17 659 000	15 592 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 627 000	10 778 000	17 648 000	17 898 000
Creditors	868 000	62 000	15 000	26 000
Unpaid Taxes	4 000	293 000	272 000	260 000
Dividends	0	0	2 000 000	0
Other Current Debt	428 000	435 000	550 000	4 047 000
Total Current Debt	11 670 000	2 646 000	4 007 000	5 493 000
Total Equity and Debt	42 803 000	35 423 000	39 315 000	38 983 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17 %	19,73 %	23,04 %	26,03 %
Debt-to-Equity Ratio	0,17	0,49	1	1,15
Operating Profit Margin	74,4 %	81,13 %	82,56 %	83,63 %
Current Ratio	0,2	0,01	0,99	0,49
Quick Ratio	0,2	0,01	0,99	0,49
Equity Ratio	0,62	0,62	0,45	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %