LAGÅRDSVEIEN 27 AS

4007 STAVANGER

Finances

Share Ownership

Return on Equity

−9 414,71 %

Current Ratio

0,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	132 000	272 000	1 329 000	2 430 000
Net Income	−3 201 000	−2 208 000	−1 369 000	−1 299 000
Total Assets	55 817 000	55 139 000	53 693 000	53 113 000
Total Equity	34 000	75 000	232 000	1 601 000

Income (NOK)	2022	2021	2020	2019
Revenue	132 000	272 000	1 329 000	2 430 000
Expenditure	1 324 000	1 403 000	1 518 000	2 523 000
Operating Profit	−1 192 000	−1 131 000	−188 000	−93 000
Financial Income	0	0	0	0
Financial Costs	2 009 000	1 122 000	1 180 000	1 571 000
Financial Balance	−2 009 000	−1 122 000	−1 180 000	−1 571 000
Earnings Before Tax	−3 201 000	−2 253 000	−1 369 000	−1 664 000
Tax	0	−45 000	0	−365 000
Net Income	−3 201 000	−2 208 000	−1 369 000	−1 299 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	52 291 000	52 887 000	53 521 000	52 543 000
Total Current Assets	3 525 000	2 252 000	172 000	570 000
Total Assets	55 817 000	55 139 000	53 693 000	53 113 000
Total Retained Equity	−6 328 000	−3 127 000	−920 000	449 000
Total Equity	34 000	75 000	232 000	1 601 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	55 783 000	55 064 000	53 460 000	51 512 000
Total Equity and Debt	55 817 000	55 139 000	53 693 000	53 113 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	21 000	29 000	213 000	348 000
Other Income	111 000	243 000	1 117 000	2 082 000
Revenue	132 000	272 000	1 329 000	2 430 000
Cost of Goods Sold	21 000	73 000	171 000	321 000
Salary Costs	0	0	0	0
Depreciation	595 000	634 000	643 000	643 000
Impairment	0	0	0	0
Expenditure	1 324 000	1 403 000	1 518 000	2 523 000
Operating Profit	−1 192 000	−1 131 000	−188 000	−93 000
Financial Income	0	0	0	0
Financial Costs	2 009 000	1 122 000	1 180 000	1 571 000
Financial Balance	−2 009 000	−1 122 000	−1 180 000	−1 571 000
Dividends	0	0	0	0
Net Income	−3 201 000	−2 208 000	−1 369 000	−1 299 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	52 291 000	52 887 000	53 521 000	52 543 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	52 291 000	52 887 000	53 521 000	52 543 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	52 291 000	52 887 000	53 521 000	52 543 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	3 525 000	2 252 000	172 000	570 000
Total Assets	55 817 000	55 139 000	53 693 000	53 113 000
Total Equity	34 000	75 000	232 000	1 601 000
Short-Term Group Debt	55 087 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	48 000	62 000	31 000	191 000
Unpaid Taxes	31 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	617 000	55 001 000	53 429 000	51 273 000
Total Current Debt	55 783 000	55 064 000	53 460 000	51 512 000
Total Equity and Debt	55 817 000	55 139 000	53 693 000	53 113 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9 414,71 %	−2 944 %	−590,09 %	−81,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−903,03 %	−415,81 %	−14,15 %	−3,83 %
Current Ratio	0,06	0,04	0	0,01
Quick Ratio	0,06	0,04	0	0,01
Equity Ratio	0	0	0	0,03
Gross Profit Margin	84,09 %	73,16 %	87,13 %	86,79 %