INGENIØRFIRMA BJØRN KRUTÅ AS

2500 TYNSET

Finances

Return on Equity

0,15 %

Current Ratio

446,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	155 000	222 000	189 000	184 000
Net Income	18 000	1 622 000	−223 000	639 000
Total Assets	11 958 000	12 326 000	10 669 000	10 895 000
Total Equity	11 921 000	11 903 000	10 581 000	10 804 000

Income (NOK)	2022	2021	2020	2019
Revenue	155 000	222 000	189 000	184 000
Expenditure	258 000	233 000	178 000	226 000
Operating Profit	−103 000	−11 000	11 000	−42 000
Financial Income	287 000	1 758 000	698 000	774 000
Financial Costs	151 000	24 000	912 000	69 000
Financial Balance	136 000	1 734 000	−214 000	705 000
Earnings Before Tax	33 000	1 723 000	−203 000	663 000
Tax	15 000	101 000	20 000	24 000
Net Income	18 000	1 622 000	−223 000	639 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 266 000	5 266 000	5 266 000	5 266 000
Total Current Assets	6 692 000	7 060 000	5 402 000	5 629 000
Total Assets	11 958 000	12 326 000	10 669 000	10 895 000
Total Retained Equity	11 821 000	11 803 000	10 481 000	10 704 000
Total Equity	11 921 000	11 903 000	10 581 000	10 804 000
Total Long-Term Debt	22 000	322 000	22 000	22 000
Total Current Debt	15 000	101 000	65 000	69 000
Total Equity and Debt	11 958 000	12 326 000	10 669 000	10 895 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	155 000	222 000	189 000	184 000
Revenue	155 000	222 000	189 000	184 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	258 000	233 000	178 000	226 000
Operating Profit	−103 000	−11 000	11 000	−42 000
Financial Income	287 000	1 758 000	698 000	774 000
Financial Costs	151 000	24 000	912 000	69 000
Financial Balance	136 000	1 734 000	−214 000	705 000
Dividends	0	0	0	0
Net Income	18 000	1 622 000	−223 000	639 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 266 000	5 266 000	5 266 000	5 266 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 266 000	5 266 000	5 266 000	5 266 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 266 000	5 266 000	5 266 000	5 266 000
Stock	0	0	0	0
Total Investments	4 508 000	6 100 000	4 279 000	4 173 000
Cash, Bank	2 184 000	960 000	973 000	1 455 000
Total Current Assets	6 692 000	7 060 000	5 402 000	5 629 000
Total Assets	11 958 000	12 326 000	10 669 000	10 895 000
Total Equity	11 921 000	11 903 000	10 581 000	10 804 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	22 000	322 000	22 000	22 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	45 000	45 000
Total Current Debt	15 000	101 000	65 000	69 000
Total Equity and Debt	11 958 000	12 326 000	10 669 000	10 895 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,15 %	13,63 %	−2,11 %	5,91 %
Debt-to-Equity Ratio	0	0,03	0	0
Operating Profit Margin	−66,45 %	−4,95 %	5,82 %	−22,83 %
Current Ratio	446,13	69,9	83,11	81,58
Quick Ratio	446,13	69,9	83,11	81,58
Equity Ratio	1	0,97	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %