DRIFTSBISTAND AS

3221 SANDEFJORD

Finances

Return on Equity

55,56 %

Current Ratio

2,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	179 000	179 000	167 000	146 000
Net Income	55 000	2 000	80 000	86 000
Total Assets	124 000	117 000	143 000	52 000
Total Equity	99 000	88 000	86 000	5 000

Income (NOK)	2022	2021	2020	2019
Revenue	179 000	179 000	167 000	146 000
Expenditure	93 000	177 000	68 000	60 000
Operating Profit	86 000	1 000	99 000	86 000
Financial Income	3 000	2 000	0	0
Financial Costs	19 000	1 000	15 000	0
Financial Balance	−16 000	1 000	−15 000	0
Earnings Before Tax	70 000	2 000	84 000	86 000
Tax	15 000	1 000	4 000	0
Net Income	55 000	2 000	80 000	86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	57 000	97 000	97 000	42 000
Total Current Assets	67 000	19 000	45 000	10 000
Total Assets	124 000	117 000	143 000	52 000
Total Retained Equity	−1 000	−12 000	−14 000	−95 000
Total Equity	99 000	88 000	86 000	5 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	25 000	29 000	57 000	47 000
Total Equity and Debt	124 000	117 000	143 000	52 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	179 000	177 000	167 000	146 000
Other Income	0	2 000	0	0
Revenue	179 000	179 000	167 000	146 000
Cost of Goods Sold	0	0	0	0
Salary Costs	22 000	169 000	46 000	57 000
Depreciation	15 000	0	0	0
Impairment	0	0	0	0
Expenditure	93 000	177 000	68 000	60 000
Operating Profit	86 000	1 000	99 000	86 000
Financial Income	3 000	2 000	0	0
Financial Costs	19 000	1 000	15 000	0
Financial Balance	−16 000	1 000	−15 000	0
Dividends	42 000	0	0	0
Net Income	55 000	2 000	80 000	86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	0	0	0
Total Tangible Assets	15 000	0	0	0
Total Fiancial Fixed Assets	42 000	97 000	97 000	42 000
Total Fixed Assets	57 000	97 000	97 000	42 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	19 000	35 000	0
Total Current Assets	67 000	19 000	45 000	10 000
Total Assets	124 000	117 000	143 000	52 000
Total Equity	99 000	88 000	86 000	5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	9 000	29 000	25 000	21 000
Dividends	42 000	0	0	0
Other Current Debt	0	0	28 000	25 000
Total Current Debt	25 000	29 000	57 000	47 000
Total Equity and Debt	124 000	117 000	143 000	52 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,56 %	2,27 %	93,02 %	1 720 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	48,04 %	0,56 %	59,28 %	58,9 %
Current Ratio	2,68	0,66	0,79	0,21
Quick Ratio	2,68	0,66	0,79	0,21
Equity Ratio	0,8	0,75	0,6	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %