DOUBLE HAPPINESS AS

0657 OSLO

Finances

Share Ownership

Return on Equity

62,7 %

Current Ratio

3,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 799 000	1 942 000	1 832 000	1 299 000
Net Income	770 000	826 000	836 000	780 000
Total Assets	1 677 000	1 948 000	1 035 000	1 183 000
Total Equity	1 228 000	458 000	1 632 000	796 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 799 000	1 942 000	1 832 000	1 299 000
Expenditure	812 000	883 000	759 000	309 000
Operating Profit	987 000	1 059 000	1 073 000	991 000
Financial Income	3 000	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	3 000	0	−2 000	0
Earnings Before Tax	990 000	1 059 000	1 071 000	991 000
Tax	220 000	233 000	236 000	211 000
Net Income	770 000	826 000	836 000	780 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 677 000	1 948 000	1 035 000	1 183 000
Total Assets	1 677 000	1 948 000	1 035 000	1 183 000
Total Retained Equity	1 178 000	408 000	1 582 000	746 000
Total Equity	1 228 000	458 000	1 632 000	796 000
Total Long-Term Debt	0	−997 000	−1 000 000	0
Total Current Debt	449 000	2 488 000	403 000	387 000
Total Equity and Debt	1 677 000	1 948 000	1 035 000	1 183 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 799 000	1 942 000	1 977 000	1 154 000
Other Income	0	0	−145 000	145 000
Revenue	1 799 000	1 942 000	1 832 000	1 299 000
Cost of Goods Sold	0	0	0	0
Salary Costs	742 000	855 000	707 000	261 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	812 000	883 000	759 000	309 000
Operating Profit	987 000	1 059 000	1 073 000	991 000
Financial Income	3 000	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	3 000	0	−2 000	0
Dividends	0	2 000 000	0	0
Net Income	770 000	826 000	836 000	780 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 449 000	1 534 000	843 000	514 000
Total Current Assets	1 677 000	1 948 000	1 035 000	1 183 000
Total Assets	1 677 000	1 948 000	1 035 000	1 183 000
Total Equity	1 228 000	458 000	1 632 000	796 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	−997 000	−1 000 000	0
Creditors	13 000	9 000	0	2 000
Unpaid Taxes	140 000	145 000	119 000	129 000
Dividends	0	2 000 000	0	0
Other Current Debt	76 000	101 000	49 000	46 000
Total Current Debt	449 000	2 488 000	403 000	387 000
Total Equity and Debt	1 677 000	1 948 000	1 035 000	1 183 000

Financial indicators	2022	2021	2020	2019
Return on Equity	62,7 %	180,35 %	51,23 %	97,99 %
Debt-to-Equity Ratio	0	−2,18	−0,61	0
Operating Profit Margin	54,86 %	54,53 %	58,57 %	76,29 %
Current Ratio	3,73	0,78	2,57	3,06
Quick Ratio	3,73	0,78	2,57	3,06
Equity Ratio	0,73	0,24	1,58	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %