VOLDSFJORDKRYSSING AS

6100 VOLDA

Finances

Share Ownership

Return on Equity

−41,16 %

Current Ratio

0,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	341 000	0	676 000
Net Income	−291 000	0	−305 000	282 000
Total Assets	990 000	1 530 000	1 034 000	1 335 000
Total Equity	707 000	998 000	998 000	1 303 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	341 000	0	676 000
Expenditure	291 000	341 000	305 000	394 000
Operating Profit	−291 000	0	−305 000	282 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−291 000	0	−305 000	282 000
Tax	0	0	0	0
Net Income	−291 000	0	−305 000	282 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	826 000	929 000	826 000	806 000
Total Current Assets	164 000	602 000	208 000	529 000
Total Assets	990 000	1 530 000	1 034 000	1 335 000
Total Retained Equity	−263 000	28 000	28 000	333 000
Total Equity	707 000	998 000	998 000	1 303 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	283 000	532 000	36 000	31 000
Total Equity and Debt	990 000	1 530 000	1 034 000	1 335 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	341 000	0	676 000
Revenue	0	341 000	0	676 000
Cost of Goods Sold	0	0	0	0
Salary Costs	190 000	220 000	207 000	208 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	291 000	341 000	305 000	394 000
Operating Profit	−291 000	0	−305 000	282 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−291 000	0	−305 000	282 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	826 000	929 000	826 000	806 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	826 000	929 000	826 000	806 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	826 000	929 000	826 000	806 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	155 000	602 000	208 000	524 000
Total Current Assets	164 000	602 000	208 000	529 000
Total Assets	990 000	1 530 000	1 034 000	1 335 000
Total Equity	707 000	998 000	998 000	1 303 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	112 000	6 000	1 000
Unpaid Taxes	19 000	33 000	12 000	11 000
Dividends	0	0	0	0
Other Current Debt	260 000	387 000	19 000	19 000
Total Current Debt	283 000	532 000	36 000	31 000
Total Equity and Debt	990 000	1 530 000	1 034 000	1 335 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−41,16 %	0 %	−30,56 %	21,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	0 %	-	41,72 %
Current Ratio	0,58	1,13	5,78	17,06
Quick Ratio	0,58	1,13	5,78	17,06
Equity Ratio	0,71	0,65	0,97	0,98
Gross Profit Margin	-	100 %	-	100 %