UNDEFINED AS

1346 GJETTUM

Finances

Return on Equity

20,94 %

Current Ratio

589,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	422 000	305 000	305 000	240 000
Total Assets	2 018 000	1 595 000	1 290 000	984 000
Total Equity	2 015 000	1 593 000	1 288 000	983 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	1 000	3 000
Operating Profit	0	0	−1 000	−3 000
Financial Income	425 000	308 000	308 000	252 000
Financial Costs	0	0	0	8 000
Financial Balance	425 000	308 000	308 000	244 000
Earnings Before Tax	425 000	307 000	306 000	241 000
Tax	3 000	2 000	2 000	0
Net Income	422 000	305 000	305 000	240 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	250 000	250 000	250 000	250 000
Total Current Assets	1 768 000	1 345 000	1 040 000	734 000
Total Assets	2 018 000	1 595 000	1 290 000	984 000
Total Retained Equity	1 755 000	1 333 000	1 028 000	723 000
Total Equity	2 015 000	1 593 000	1 288 000	983 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	2 000	2 000	0
Total Equity and Debt	2 018 000	1 595 000	1 290 000	984 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	1 000	3 000
Operating Profit	0	0	−1 000	−3 000
Financial Income	425 000	308 000	308 000	252 000
Financial Costs	0	0	0	8 000
Financial Balance	425 000	308 000	308 000	244 000
Dividends	0	0	0	0
Net Income	422 000	305 000	305 000	240 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	250 000	250 000	250 000	250 000
Total Fixed Assets	250 000	250 000	250 000	250 000
Stock	0	0	0	0
Total Investments	1 719 000	719 000	719 000	719 000
Cash, Bank	49 000	626 000	321 000	15 000
Total Current Assets	1 768 000	1 345 000	1 040 000	734 000
Total Assets	2 018 000	1 595 000	1 290 000	984 000
Total Equity	2 015 000	1 593 000	1 288 000	983 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	2 000	2 000	0
Total Equity and Debt	2 018 000	1 595 000	1 290 000	984 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,94 %	19,15 %	23,68 %	24,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	589,33	672,5	520	-
Quick Ratio	589,33	672,5	520	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-