LEIF HÜBERT EIENDOM AS

4640 SØGNE

Finances

Return on Equity

25,89 %

Current Ratio

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 035 000	18 603 000	23 353 000	18 704 000
Net Income	10 310 000	12 602 000	15 876 000	12 121 000
Total Assets	58 306 000	58 925 000	51 948 000	54 822 000
Total Equity	39 815 000	37 305 000	32 503 000	28 327 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 035 000	18 603 000	23 353 000	18 704 000
Expenditure	5 208 000	2 767 000	3 132 000	3 135 000
Operating Profit	14 827 000	15 836 000	20 221 000	15 569 000
Financial Income	631 000	456 000	327 000	388 000
Financial Costs	2 239 000	136 000	191 000	417 000
Financial Balance	−1 608 000	320 000	136 000	−29 000
Earnings Before Tax	13 219 000	16 156 000	20 357 000	15 540 000
Tax	2 909 000	3 554 000	4 481 000	3 419 000
Net Income	10 310 000	12 602 000	15 876 000	12 121 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 603 000	42 385 000	44 252 000	43 921 000
Total Current Assets	17 703 000	16 541 000	7 696 000	10 901 000
Total Assets	58 306 000	58 925 000	51 948 000	54 822 000
Total Retained Equity	17 067 000	14 557 000	9 755 000	5 579 000
Total Equity	39 815 000	37 305 000	32 503 000	28 327 000
Total Long-Term Debt	802 000	1 123 000	1 504 000	968 000
Total Current Debt	17 688 000	20 498 000	17 941 000	25 528 000
Total Equity and Debt	58 306 000	58 925 000	51 948 000	54 822 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	20 035 000	18 603 000	23 353 000	18 704 000
Revenue	20 035 000	18 603 000	23 353 000	18 704 000
Cost of Goods Sold	0	0	0	0
Salary Costs	80 000	80 000	80 000	80 000
Depreciation	1 782 000	1 867 000	2 232 000	2 240 000
Impairment	0	0	0	0
Expenditure	5 208 000	2 767 000	3 132 000	3 135 000
Operating Profit	14 827 000	15 836 000	20 221 000	15 569 000
Financial Income	631 000	456 000	327 000	388 000
Financial Costs	2 239 000	136 000	191 000	417 000
Financial Balance	−1 608 000	320 000	136 000	−29 000
Dividends	0	0	0	0
Net Income	10 310 000	12 602 000	15 876 000	12 121 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	36 364 000	38 146 000	40 013 000	43 882 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	36 364 000	38 146 000	40 013 000	43 882 000
Total Fiancial Fixed Assets	4 239 000	4 239 000	4 239 000	39 000
Total Fixed Assets	40 603 000	42 385 000	44 252 000	43 921 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 771 000	1 379 000	334 000	717 000
Total Current Assets	17 703 000	16 541 000	7 696 000	10 901 000
Total Assets	58 306 000	58 925 000	51 948 000	54 822 000
Total Equity	39 815 000	37 305 000	32 503 000	28 327 000
Short-Term Group Debt	13 772 000	18 016 000	16 560 000	23 232 000
Total Long-Term Debt	802 000	1 123 000	1 504 000	968 000
Creditors	197 000	5 000	1 000	0
Unpaid Taxes	615 000	741 000	736 000	755 000
Dividends	0	0	0	0
Other Current Debt	2 075 000	0	0	0
Total Current Debt	17 688 000	20 498 000	17 941 000	25 528 000
Total Equity and Debt	58 306 000	58 925 000	51 948 000	54 822 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,89 %	33,78 %	48,84 %	42,79 %
Debt-to-Equity Ratio	0,02	0,03	0,05	0,03
Operating Profit Margin	74,01 %	85,13 %	86,59 %	83,24 %
Current Ratio	1	0,81	0,43	0,43
Quick Ratio	1	0,81	0,43	0,43
Equity Ratio	0,68	0,63	0,63	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %