MEISLAND BYGG AS

4318 SANDNES

Finances

Share Ownership

Return on Equity

13,53 %

Current Ratio

1,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 178 000	1 028 000	840 000	1 324 000
Net Income	751 000	626 000	484 000	918 000
Total Assets	6 510 000	7 492 000	6 799 000	5 174 000
Total Equity	5 551 000	4 800 000	4 173 000	3 690 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 178 000	1 028 000	840 000	1 324 000
Expenditure	209 000	216 000	219 000	160 000
Operating Profit	970 000	811 000	620 000	1 164 000
Financial Income	8 000	5 000	11 000	6 000
Financial Costs	0	0	0	0
Financial Balance	8 000	5 000	11 000	6 000
Earnings Before Tax	977 000	816 000	632 000	1 170 000
Tax	226 000	190 000	148 000	252 000
Net Income	751 000	626 000	484 000	918 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 869 000	5 001 000	5 135 000	2 296 000
Total Current Assets	1 641 000	2 491 000	1 663 000	2 878 000
Total Assets	6 510 000	7 492 000	6 799 000	5 174 000
Total Retained Equity	5 401 000	4 650 000	4 023 000	3 540 000
Total Equity	5 551 000	4 800 000	4 173 000	3 690 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	960 000	2 692 000	2 625 000	1 484 000
Total Equity and Debt	6 510 000	7 492 000	6 799 000	5 174 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	93 000
Other Income	1 178 000	1 028 000	840 000	1 231 000
Revenue	1 178 000	1 028 000	840 000	1 324 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	132 000	134 000	134 000	75 000
Impairment	0	0	0	0
Expenditure	209 000	216 000	219 000	160 000
Operating Profit	970 000	811 000	620 000	1 164 000
Financial Income	8 000	5 000	11 000	6 000
Financial Costs	0	0	0	0
Financial Balance	8 000	5 000	11 000	6 000
Dividends	0	0	0	0
Net Income	751 000	626 000	484 000	918 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 869 000	4 999 000	5 129 000	2 285 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	2 000	7 000	12 000
Total Tangible Assets	4 869 000	5 001 000	5 135 000	2 296 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 869 000	5 001 000	5 135 000	2 296 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 624 000	2 476 000	1 648 000	2 831 000
Total Current Assets	1 641 000	2 491 000	1 663 000	2 878 000
Total Assets	6 510 000	7 492 000	6 799 000	5 174 000
Total Equity	5 551 000	4 800 000	4 173 000	3 690 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	12 000	14 000	34 000
Unpaid Taxes	25 000	48 000	21 000	48 000
Dividends	0	0	0	0
Other Current Debt	705 000	2 443 000	2 443 000	1 150 000
Total Current Debt	960 000	2 692 000	2 625 000	1 484 000
Total Equity and Debt	6 510 000	7 492 000	6 799 000	5 174 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,53 %	13,04 %	11,6 %	24,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	82,34 %	78,89 %	73,81 %	87,92 %
Current Ratio	1,71	0,93	0,63	1,94
Quick Ratio	1,71	0,93	0,63	1,94
Equity Ratio	0,85	0,64	0,61	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %