company

TRØMBORG SKOG AS

1852 MYSEN

Finances

Share Ownership

Return on Equity

10,34 %

Current Ratio

12,3

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	295 000	361 000	399 000	329 000
Net Income	60 000	99 000	99 000	125 000
Total Assets	629 000	597 000	561 000	436 000
Total Equity	580 000	520 000	471 000	372 000

Income (NOK)	2022	2021	2020	2019
Revenue	295 000	361 000	399 000	329 000
Expenditure	218 000	238 000	270 000	168 000
Operating Profit	77 000	124 000	129 000	161 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	77 000	124 000	129 000	160 000
Tax	17 000	25 000	30 000	36 000
Net Income	60 000	99 000	99 000	125 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	28 000	38 000	62 000
Total Current Assets	615 000	569 000	524 000	374 000
Total Assets	629 000	597 000	561 000	436 000
Total Retained Equity	550 000	490 000	441 000	342 000
Total Equity	580 000	520 000	471 000	372 000
Total Long-Term Debt	0	1 000	0	0
Total Current Debt	50 000	76 000	90 000	64 000
Total Equity and Debt	629 000	597 000	561 000	436 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	295 000	361 000	399 000	329 000
Other Income	0	0	0	0
Revenue	295 000	361 000	399 000	329 000
Cost of Goods Sold	24 000	30 000	98 000	12 000
Salary Costs	1 000	7 000	0	0
Depreciation	5 000	0	10 000	10 000
Impairment	0	0	0	0
Expenditure	218 000	238 000	270 000	168 000
Operating Profit	77 000	124 000	129 000	161 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	50 000	0	60 000
Net Income	60 000	99 000	99 000	125 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	5 000	5 000	15 000
Total Tangible Assets	0	5 000	5 000	15 000
Total Fiancial Fixed Assets	14 000	23 000	33 000	47 000
Total Fixed Assets	14 000	28 000	38 000	62 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	591 000	555 000	513 000	337 000
Total Current Assets	615 000	569 000	524 000	374 000
Total Assets	629 000	597 000	561 000	436 000
Total Equity	580 000	520 000	471 000	372 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	0	0
Creditors	0	8 000	14 000	25 000
Unpaid Taxes	32 000	45 000	47 000	2 000
Dividends	0	50 000	0	60 000
Other Current Debt	0	0	0	0
Total Current Debt	50 000	76 000	90 000	64 000
Total Equity and Debt	629 000	597 000	561 000	436 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,34 %	19,04 %	21,02 %	33,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,1 %	34,35 %	32,33 %	48,94 %
Current Ratio	12,3	7,49	5,82	5,84
Quick Ratio	12,3	7,49	5,82	5,84
Equity Ratio	0,92	0,87	0,84	0,85
Gross Profit Margin	91,86 %	91,69 %	75,44 %	96,35 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English