SIGBJØRN IVERSEN TRANSPORT AS

8315 LAUKVIK

Finances

Share Ownership

Return on Equity

50,82 %

Current Ratio

1,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 063 000	7 135 000	6 887 000	9 424 000
Net Income	278 000	−54 000	31 000	−460 000
Total Assets	892 000	1 091 000	1 367 000	1 697 000
Total Equity	547 000	270 000	324 000	293 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 063 000	7 135 000	6 887 000	9 424 000
Expenditure	3 692 000	7 183 000	6 823 000	9 959 000
Operating Profit	371 000	−48 000	64 000	−535 000
Financial Income	0	0	0	1 000
Financial Costs	13 000	17 000	22 000	17 000
Financial Balance	−13 000	−17 000	−22 000	−16 000
Earnings Before Tax	358 000	−65 000	42 000	−551 000
Tax	81 000	−11 000	11 000	−91 000
Net Income	278 000	−54 000	31 000	−460 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	306 000	642 000	807 000	1 005 000
Total Current Assets	586 000	449 000	561 000	692 000
Total Assets	892 000	1 091 000	1 367 000	1 697 000
Total Retained Equity	347 000	70 000	124 000	93 000
Total Equity	547 000	270 000	324 000	293 000
Total Long-Term Debt	0	0	23 000	114 000
Total Current Debt	344 000	822 000	1 020 000	1 290 000
Total Equity and Debt	892 000	1 091 000	1 367 000	1 697 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 008 000	7 058 000	6 509 000	9 419 000
Other Income	55 000	77 000	377 000	5 000
Revenue	4 063 000	7 135 000	6 887 000	9 424 000
Cost of Goods Sold	60 000	276 000	78 000	238 000
Salary Costs	860 000	1 834 000	1 516 000	2 260 000
Depreciation	153 000	191 000	162 000	144 000
Impairment	0	0	108 000	0
Expenditure	3 692 000	7 183 000	6 823 000	9 959 000
Operating Profit	371 000	−48 000	64 000	−535 000
Financial Income	0	0	0	1 000
Financial Costs	13 000	17 000	22 000	17 000
Financial Balance	−13 000	−17 000	−22 000	−16 000
Dividends	0	0	0	0
Net Income	278 000	−54 000	31 000	−460 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	41 000	121 000	110 000	121 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	136 000	356 000	647 000	769 000
Total Tangible Assets	136 000	356 000	647 000	769 000
Total Fiancial Fixed Assets	129 000	165 000	49 000	115 000
Total Fixed Assets	306 000	642 000	807 000	1 005 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	224 000	222 000	226 000	309 000
Total Current Assets	586 000	449 000	561 000	692 000
Total Assets	892 000	1 091 000	1 367 000	1 697 000
Total Equity	547 000	270 000	324 000	293 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	23 000	114 000
Creditors	80 000	448 000	633 000	649 000
Unpaid Taxes	180 000	90 000	126 000	91 000
Dividends	0	0	0	0
Other Current Debt	84 000	284 000	261 000	551 000
Total Current Debt	344 000	822 000	1 020 000	1 290 000
Total Equity and Debt	892 000	1 091 000	1 367 000	1 697 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,82 %	−20 %	9,57 %	−157 %
Debt-to-Equity Ratio	0	0	0,07	0,39
Operating Profit Margin	9,13 %	−0,67 %	0,93 %	−5,68 %
Current Ratio	1,7	0,55	0,55	0,54
Quick Ratio	1,7	0,55	0,55	0,54
Equity Ratio	0,61	0,25	0,24	0,17
Gross Profit Margin	98,52 %	96,13 %	98,87 %	97,47 %