AAMO INVEST AS

7045 TRONDHEIM

Finances

Return on Equity

2,73 %

Current Ratio

34,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	157 000	393 000	0	0
Net Income	48 000	539 000	1 122 000	0
Total Assets	1 806 000	1 805 000	1 173 000	217 000
Total Equity	1 760 000	1 712 000	1 173 000	51 000

Income (NOK)	2022	2021	2020
Revenue	157 000	393 000	0
Expenditure	0	4 000	0
Operating Profit	157 000	388 000	0
Financial Income	10 000	234 000	1 122 000
Financial Costs	83 000	0	0
Financial Balance	−73 000	234 000	1 122 000
Earnings Before Tax	84 000	623 000	1 122 000
Tax	37 000	83 000	0
Net Income	48 000	539 000	1 122 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	238 000	1 667 000	1 138 000	187 000
Total Current Assets	1 568 000	138 000	35 000	30 000
Total Assets	1 806 000	1 805 000	1 173 000	217 000
Total Retained Equity	1 700 000	1 652 000	1 113 000	−9 000
Total Equity	1 760 000	1 712 000	1 173 000	51 000
Total Long-Term Debt	0	0	0	166 000
Total Current Debt	46 000	93 000	0	0
Total Equity and Debt	1 806 000	1 805 000	1 173 000	217 000

Cash flow (NOK)	2022	2021	2020
Sales Income	157 000	393 000	0
Other Income	0	0	0
Revenue	157 000	393 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	4 000	0
Operating Profit	157 000	388 000	0
Financial Income	10 000	234 000	1 122 000
Financial Costs	83 000	0	0
Financial Balance	−73 000	234 000	1 122 000
Dividends	0	0	0
Net Income	48 000	539 000	1 122 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	238 000	1 667 000	1 138 000	187 000
Total Fixed Assets	238 000	1 667 000	1 138 000	187 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 528 000	98 000	35 000	30 000
Total Current Assets	1 568 000	138 000	35 000	30 000
Total Assets	1 806 000	1 805 000	1 173 000	217 000
Total Equity	1 760 000	1 712 000	1 173 000	51 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	166 000
Creditors	0	10 000	0	0
Unpaid Taxes	9 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	46 000	93 000	0	0
Total Equity and Debt	1 806 000	1 805 000	1 173 000	217 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,73 %	31,48 %	95,65 %	0 %
Debt-to-Equity Ratio	0	0	0	3,25
Operating Profit Margin	100 %	98,73 %	-	-
Current Ratio	34,09	1,48	-	-
Quick Ratio	34,09	1,48	-	-
Equity Ratio	0,97	0,95	1	0,24
Gross Profit Margin	100 %	100 %	-	-