VIEM SERVICE TEKNIKK AS

7760 SNÅSA

Finances

Share Ownership

Return on Equity

−510 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	491 000	634 000	437 000	703 000
Net Income	−102 000	50 000	54 000	−56 000
Total Assets	401 000	419 000	256 000	236 000
Total Equity	20 000	123 000	73 000	19 000

Income (NOK)	2022	2021	2020	2019
Revenue	491 000	634 000	437 000	703 000
Expenditure	592 000	571 000	383 000	760 000
Operating Profit	−102 000	64 000	55 000	−57 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	−102 000	64 000	55 000	−57 000
Tax	0	14 000	1 000	−1 000
Net Income	−102 000	50 000	54 000	−56 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	401 000	419 000	256 000	236 000
Total Assets	401 000	419 000	256 000	236 000
Total Retained Equity	−10 000	93 000	43 000	−11 000
Total Equity	20 000	123 000	73 000	19 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	381 000	296 000	183 000	217 000
Total Equity and Debt	401 000	419 000	256 000	236 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	491 000	634 000	437 000	703 000
Other Income	0	0	0	0
Revenue	491 000	634 000	437 000	703 000
Cost of Goods Sold	30 000	33 000	31 000	38 000
Salary Costs	401 000	314 000	211 000	524 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	592 000	571 000	383 000	760 000
Operating Profit	−102 000	64 000	55 000	−57 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	−102 000	50 000	54 000	−56 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	116 000	58 000	15 000	40 000
Total Current Assets	401 000	419 000	256 000	236 000
Total Assets	401 000	419 000	256 000	236 000
Total Equity	20 000	123 000	73 000	19 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	26 000	13 000	7 000
Unpaid Taxes	170 000	77 000	58 000	78 000
Dividends	0	0	0	0
Other Current Debt	192 000	178 000	111 000	131 000
Total Current Debt	381 000	296 000	183 000	217 000
Total Equity and Debt	401 000	419 000	256 000	236 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−510 %	40,65 %	73,97 %	−294,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−20,77 %	10,09 %	12,59 %	−8,11 %
Current Ratio	1,05	1,42	1,4	1,09
Quick Ratio	1,05	1,42	1,4	1,09
Equity Ratio	0,05	0,29	0,29	0,08
Gross Profit Margin	93,89 %	94,79 %	92,91 %	94,59 %